XML 65 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgages and Other Loans Payable (Tables)
12 Months Ended
Dec. 31, 2015
Mortgages and Other Loans Payable  
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases at December 31, 2015 and 2014, respectively, were as follows (amounts in thousands):
Property
 
Maturity
Date
 
Interest
Rate(1)
 
December 31, 2015
 
December 31, 2014
Fixed Rate Debt:
 
 
 
 
 
 
 
 
500 West Putnam Avenue(2)
 
January 2016
 
5.52
%
 
22,376

 
22,968

Landmark Square
 
December 2016
 
4.00
%
 
79,562

 
81,269

485 Lexington Avenue
 
February 2017
 
5.61
%
 
450,000

 
450,000

762 Madison Avenue(3)
 
February 2017
 
3.84
%
 
7,872

 
8,045

885 Third Avenue
 
July 2017
 
6.26
%
 
267,650

 
267,650

1745 Broadway
 
June 2018
 
4.81
%
 
16,000

 
16,000

388-390 Greenwich Street(4)
 
June 2018
 
3.25
%
 
1,004,000

 
1,004,000

One Madison Avenue
 
May 2020
 
5.91
%
 
542,817

 
565,742

100 Church Street
 
July 2022
 
4.68
%
 
225,099

 
228,612

919 Third Avenue(5)
 
June 2023
 
5.12
%
 
500,000

 
500,000

400 East 57th Street
 
February 2024
 
4.13
%
 
67,644

 
68,896

400 East 58th Street
 
February 2024
 
4.13
%
 
28,990

 
29,527

420 Lexington Avenue
 
October 2024
 
3.99
%
 
300,000

 
300,000

1515 Broadway
 
March 2025
 
3.93
%
 
900,000

 
900,000

11 Madison Avenue
 
September 2025
 
3.84
%
 
1,400,000

 

Series J Preferred Units(6)
 
April 2051
 
3.75
%
 
4,000

 
4,000

711 Third Avenue(7)
 
 
 
 
 

 
120,000

120 West 45th Street(8)
 
 
 
 
 

 
170,000

Total fixed rate debt
 
 
 
 
 
$
5,816,010

 
$
4,736,709

Floating Rate Debt:
 
 
 
 
 
 
 
 
Master Repurchase Agreement
 
June 2016
 
3.36
%
 
253,424

 
100,000

FHLB Facility(9)
 
Various
 
Various

 
45,750

 

600 Lexington Avenue
 
October 2017
 
2.30
%
 
112,795

 

187 Broadway & 5-7 Dey Street
 
October 2017
 
2.85
%
 
40,000

 

388-390 Greenwich Street(4)
 
June 2018
 
1.94
%
 
446,000

 
446,000

1080 Amsterdam
 
November 2018
 
3.96
%
 
3,525

 

248-252 Bedford Avenue(10)
 
June 2019
 
1.69
%
 
29,000

 
29,000

220 East 42nd Street
 
October 2020
 
1.80
%
 
275,000

 
275,000

180 Maiden Lane(11)
 
 
 
 
 

 
253,942

Total floating rate debt
 
 
 
 
 
$
1,205,494

 
$
1,103,942

Total fixed rate and floating rate debt
 
 
 
 
 
$
7,021,504

 
$
5,840,651

Mortgages reclassed to liabilities related to assets held for sale
 
 
 
 
 
(29,000
)
 
(253,942
)
Total mortgages and other loans payable
 
 
 
 
 
$
6,992,504

 
$
5,586,709

____________________________________________________________________
(1)
Effective weighted average interest rate for the year ended December 31, 2015, taking into account interest rate hedges in effect during the period.
(2)
In January 2016, the mortgage was repaid.
(3)
In February 2015, we entered into a new swap agreement with a fixed interest rate of 3.86% per annum, which replaced the previous swap agreement with a fixed interest rate of 3.75% per annum.
(4)
In connection with the acquisition of our joint venture partner's interest in May 2014, we assumed the existing derivative instruments, which swapped $504.0 million of the mortgage to a fixed rate mortgage which bears interest at 3.80% per annum. In October 2014, we entered into multiple swap agreements to hedge our interest rate exposure on the additional $500.0 million portion of this mortgage, which was swapped to a fixed rate of 2.69% per annum. Including the as-of right extension option, this loan matures in June 2021.
(5)
We own a 51.0% controlling interest in the consolidated joint venture that is the borrower on this loan.
(6)
In connection with the acquisition of a commercial real estate property, the Operating Partnership issued $4.0 million3.75% Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of $1,000.00 per unit. The Series J Preferred Units are accounted for as debt because they can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as further prescribed in the related agreement.
(7)
In March 2015, the mortgage was repaid.
(8)
This property was sold in September 2015 and all obligations related to the property accruing on and after the closing date were assumed by the purchaser.
(9)
The FHLB Facility is comprised of four distinct advances of $1.0 million, $15.8 million, $5.0 million, and $24.0 million that mature in April 2016, April 2016, June 2016 and December 2016, respectively. The weighted average interest rates on these advances range from 0.50% to 0.58%.
(10)
This property was held for sale at December 31, 2015 and the related mortgage is included in liabilities related to assets held for sale. In February 2016, the property was sold and the debt was repaid.
(11)
This property was held for sale at December 31, 2014 and the related mortgage is included in liabilities related to assets held for sale. In January 2015, the property was sold and the debt was repaid.