XML 52 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company is a REIT engaged in all aspects of property ownership and management including investment, leasing operations, capital improvements, development and redevelopment, financing, construction and maintenance in the New York Metropolitan area and have two reportable segments, real estate and debt and preferred equity. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.
Selected results of operations for the years ended December 31, 2015, 2014, and 2013, and selected asset information as of December 31, 2015 and 2014, regarding our operating segments are as follows (in thousands):
 
 
Real Estate Segment
 
Debt and Preferred Equity Segment
 
Total Company
Total revenues
 
 
 
 
 
 
Years ended:
 
 
 
 
 
 
December 31, 2015
 
$
1,481,701

 
$
181,128

 
$
1,662,829

December 31, 2014
 
1,341,163

 
178,815

 
1,519,978

December 31, 2013
 
1,177,222

 
193,843

 
1,371,065

Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate and depreciable real estate reserves
 
 
 
 
 
 
Years ended:
 
 
 
 
 
 
December 31, 2015
 
$
(63,345
)
 
$
153,585

 
$
90,240

December 31, 2014
 
22,178

 
150,852

 
173,030

December 31, 2013
 
(49,793
)
 
159,193

 
109,400

Total assets
 
 
 
 
 
 
As of:
 
 
 
 
 
 
December 31, 2015
 
$
18,175,665

 
$
1,682,276

 
$
19,857,941

December 31, 2014
 
15,671,662

 
1,424,925

 
17,096,587


Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment are imputed assuming the portfolio is 100% leveraged by our 2012 revolving credit facility and corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses (totaling $94.9 million, $92.5 million, and $86.2 million for the years ended December 31, 2015, 2014, and 2013 respectively) to the debt and preferred equity segment since we base performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets.
There were no transactions between the above two segments.
The table below reconciles income from continuing operations to net income for the years ended December 31, 2015, 2014, and 2013 (in thousands):
 
 
Year ended December 31,
 
 
2015
 
2014
 
2013
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate and depreciable real estate reserves
 
$
90,240

 
$
173,030

 
$
109,400

Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 
15,844

 
123,253

 
3,601

Purchase price fair value adjustment
 
40,078

 
67,446

 
(2,305
)
Gain on sale of real estate
 
175,974

 

 

Depreciable real estate reserves
 
(19,226
)
 

 

Income from continuing operations
 
302,910

 
363,729

 
110,696

Net income from discontinued operations
 
427

 
19,075

 
25,687

Gain on sale of discontinued operations
 
14,122

 
163,059

 
14,900

Net income
 
$
317,459

 
$
545,863

 
$
151,283