XML 30 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities      
Net income $ 317,459 $ 545,863 $ 151,283
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 588,238 400,001 357,599
Equity in net income from unconsolidated joint ventures (13,028) (26,537) (9,921)
Distributions of cumulative earnings from unconsolidated joint ventures 40,759 28,859 34,997
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (15,844) (123,253) (3,601)
Purchase price fair value adjustment (40,078) (71,446) 2,305
Depreciable real estate reserves 19,226 0 2,150
Gain on sale of real estate (175,974) 0 0
Gain on sale of discontinued operations (14,122) (163,059) (14,900)
Gain on sale of investments in marketable securities 0 (3,895) 0
Loss on early extinguishment of debt 49 32,365 10,963
Deferred rents receivable (136,924) (56,362) (56,739)
Other non-cash adjustments (20,671) (28,559) (37,843)
Changes in operating assets and liabilities:      
Restricted cash—operations 11,289 861 2,037
Tenant and other receivables (6,405) 1,978 (7,570)
Related party receivables 1,278 (3,673) (917)
Deferred lease costs (61,005) (53,333) (52,228)
Other assets 18,501 9,340 2,904
Accounts payable, accrued expenses and other liabilities and security deposits 8,634 (7,796) (1,473)
Deferred revenue and land leases payable 5,102 9,027 7,157
Net cash provided by operating activities 526,484 490,381 386,203
Investing Activities      
Acquisitions of real estate property (2,653,311) (1,039,530) (594,595)
Additions to land, buildings and improvements (406,442) (369,887) (196,571)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price (101,000) (8,461) (7,672)
Investments in unconsolidated joint ventures (161,712) (382,010) (150,274)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 98,639 236,181 42,720
Proceeds from disposition of real estate/joint venture interest 1,216,785 820,599 227,615
Proceeds from sale of marketable securities 1,426 8,248 2,370
Purchases of marketable securities (7,769) (14,364) (11,493)
Other investments (15,806) (7,448) (43,163)
Origination of debt and preferred equity investments (756,939) (617,090) (555,137)
Repayments or redemption of debt and preferred equity investments 520,218 576,927 657,765
Net cash used in investing activities (2,265,911) (796,835) (628,435)
Financing Activities      
Proceeds from mortgages and other loans payable 1,849,293 2,151,603 1,257,172
Repayments of mortgages and other loans payable (781,236) (2,201,999) (1,085,220)
Proceeds from revolving credit facility and senior unsecured notes 2,515,000 1,908,000 1,164,000
Repayments of revolving credit facility and senior unsecured notes (1,706,007) (1,386,588) (1,020,215)
Payments of debt extinguishment costs 0 (50,150) 0
Proceeds from stock options exercised and DRIP issuance 115,917 25,275 12,971
Proceeds from sale of common stock 124,761 185,321 290,699
Redemption of preferred stock (200) (2,000) (192,533)
Sale or purchase of treasury stock 0 0 7,120
Distributions to noncontrolling interests in other partnerships (119,784) (7,019) (14,623)
Contributions from noncontrolling interests in other partnerships 12,674 30,675 8,164
Distributions to noncontrolling interests in the Operating Partnership (9,710) (7,849) (4,146)
Dividends/Distributions paid on common and preferred stock/units (257,378) (206,974) (148,407)
Other obligations related to mortgage loan participations 25,000 0 0
Deferred loan costs and capitalized lease obligation (54,913) (57,124) (16,042)
Net cash provided by financing activities 1,713,417 381,171 258,940
Net (decrease) increase in cash and cash equivalents (26,010) 74,717 16,708
Cash and cash equivalents at beginning of year 281,409 206,692 189,984
Cash and cash equivalents at end of period 255,399 281,409 206,692
Supplemental Cash Flow Information [Abstract]      
Interest paid 345,110 348,230 325,903
Income taxes paid 3,882 4,056 2,666
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of common stock as deferred compensation 243 1,601 164
Issuance of units in the operating partnership 30,506 56,469 24,750
Redemption of units in the operating partnership 55,697 31,653 17,287
Derivative instruments at fair value 1,816 11,230 636
Exchange of debt investment for equity in joint venture 10,151 0 0
Transfer of restricted cash to operating cash and cash equivalents as a result of sale 21,578 0 0
Acquisition of subsidiary interest from noncontrolling interest 20,630 0 0
Tenant improvements and capital expenditures payable 7,755 9,408 502
Mortgage assigned to joint venture 0 150,000 0
Fair value adjustment to noncontrolling interest in operating partnership 20,915 168,439 45,618
Assumption of mortgage loan 112,795 16,000 84,642
Investment in Joint Venture 0 88,957 0
Capital lease assets 20,000 0 9,992
Reclass of development costs from other assets to real estate 47,519 0 0
Deconsolidation of a subsidiary 27,435 112,095 0
Transfer of assets to assets held for sale 34,981 462,430 0
Transfer of liabilities related to assets held for sale 29,000 266,873 0
Transfer of financing receivable to debt investment 0 19,675 0
Deferred leasing payable 7,832 8,667 5,024
Consolidation of real estate investment 158,566 1,316,591 90,934
Removal of fully depreciated commercial real estate properties 241,910 0 0
Issuance of SLG's common stock to a consolidated joint venture 10,000 0 0
Contribution to consolidated joint venture by noncontrolling interest 22,504 0 0
SL Green Operating Partnership      
Operating Activities      
Net income 317,459 545,863 151,283
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 588,238 400,001 357,599
Equity in net income from unconsolidated joint ventures (13,028) (26,537) (9,921)
Distributions of cumulative earnings from unconsolidated joint ventures 40,759 28,859 34,997
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (15,844) (123,253) (3,601)
Purchase price fair value adjustment (40,078) (71,446) 2,305
Depreciable real estate reserves 19,226 0 2,150
Gain on sale of real estate (175,974) 0 0
Gain on sale of discontinued operations (14,122) (163,059) (14,900)
Gain on sale of investments in marketable securities 0 (3,895) 0
Loss on early extinguishment of debt 49 32,365 10,963
Deferred rents receivable (136,924) (56,362) (56,739)
Other non-cash adjustments (20,671) (28,559) (37,843)
Changes in operating assets and liabilities:      
Restricted cash—operations 11,289 861 2,037
Tenant and other receivables (6,405) 1,978 (7,570)
Related party receivables 1,278 (3,673) (917)
Deferred lease costs (61,005) (53,333) (52,228)
Other assets 18,501 9,340 2,904
Accounts payable, accrued expenses and other liabilities and security deposits 8,634 (7,796) (1,473)
Deferred revenue and land leases payable 5,102 9,027 7,157
Net cash provided by operating activities 526,484 490,381 386,203
Investing Activities      
Acquisitions of real estate property (2,653,311) (1,039,530) (594,595)
Additions to land, buildings and improvements (406,442) (369,887) (196,571)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price (101,000) (8,461) (7,672)
Investments in unconsolidated joint ventures (161,712) (382,010) (150,274)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 98,639 236,181 42,720
Proceeds from disposition of real estate/joint venture interest 1,216,785 820,599 227,615
Proceeds from sale of marketable securities 1,426 8,248 2,370
Purchases of marketable securities (7,769) (14,364) (11,493)
Other investments (15,806) (7,448) (43,163)
Origination of debt and preferred equity investments (756,939) (617,090) (555,137)
Repayments or redemption of debt and preferred equity investments 520,218 576,927 657,765
Net cash used in investing activities (2,265,911) (796,835) (628,435)
Financing Activities      
Proceeds from mortgages and other loans payable 1,849,293 2,151,603 1,257,172
Repayments of mortgages and other loans payable (781,236) (2,201,999) (1,085,220)
Proceeds from revolving credit facility and senior unsecured notes 2,515,000 1,908,000 1,164,000
Repayments of revolving credit facility and senior unsecured notes (1,706,007) (1,386,588) (1,020,215)
Payments of debt extinguishment costs 0 (50,150) 0
Proceeds from stock options exercised and DRIP issuance 115,917 25,275 12,971
Proceeds from sale of common stock 124,761 185,321 290,699
Redemption of preferred stock (200) (2,000) (192,533)
Sale or purchase of treasury stock 0 0 7,120
Distributions to noncontrolling interests in other partnerships (119,784) (7,019) (14,623)
Contributions from noncontrolling interests in other partnerships 12,674 30,675 8,164
Dividends/Distributions paid on common and preferred stock/units (267,088) (214,823) (152,553)
Other obligations related to mortgage loan participations 25,000 0 0
Deferred loan costs and capitalized lease obligation (54,913) (57,124) (16,042)
Net cash provided by financing activities 1,713,417 381,171 258,940
Net (decrease) increase in cash and cash equivalents (26,010) 74,717 16,708
Cash and cash equivalents at beginning of year 281,409 206,692 189,984
Cash and cash equivalents at end of period 255,399 281,409 206,692
Supplemental Cash Flow Information [Abstract]      
Interest paid 345,110 348,230 325,903
Income taxes paid 3,882 4,056 2,666
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of common stock as deferred compensation 243 1,601 164
Issuance of units in the operating partnership 30,506 56,469 24,750
Redemption of units in the operating partnership 55,697 31,653 17,287
Derivative instruments at fair value 1,816 11,230 636
Exchange of debt investment for equity in joint venture 10,151 0 0
Transfer of restricted cash to operating cash and cash equivalents as a result of sale 21,578 0 0
Acquisition of subsidiary interest from noncontrolling interest 20,630 0 0
Tenant improvements and capital expenditures payable 7,755 9,408 502
Mortgage assigned to joint venture 0 150,000 0
Fair value adjustment to noncontrolling interest in operating partnership 20,915 168,439 45,618
Assumption of mortgage loan 112,795 16,000 84,642
Investment in Joint Venture 0 88,957 0
Capital lease assets 20,000 0 9,992
Reclass of development costs from other assets to real estate 47,519 0 0
Deconsolidation of a subsidiary 27,435 112,095 0
Transfer of assets to assets held for sale 34,981 462,430 0
Transfer of liabilities related to assets held for sale 29,000 266,873 0
Transfer of financing receivable to debt investment 0 19,675 0
Deferred leasing payable 7,832 8,667 5,024
Consolidation of real estate investment 158,566 1,316,591 90,934
Removal of fully depreciated commercial real estate properties 241,910 0 0
Issuance of SLG's common stock to a consolidated joint venture 10,000 0 0
Contribution to consolidated joint venture by noncontrolling interest 22,504 0 0
Common Stock      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition 2,228 0 0
Common Stock | SL Green Operating Partnership      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition 2,228 0 0
Preferred Units      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition 211,601 0 0
Issuance of preferred units (Stonehenge) 0 27,565 0
Preferred Units | SL Green Operating Partnership      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of stock/units relating to the real estate acquisition 211,601 0 0
Issuance of preferred units (Stonehenge) $ 0 $ 27,565 $ 0