Corporate Indebtedness (Tables)

9 Months Ended

Sep. 30, 2015

Debt Disclosure [Abstract]

Schedule of senior unsecured notes and other related disclosures by scheduled maturity date

The following table sets forth our senior unsecured notes and other related disclosures as of September 30, 2015 and December 31, 2014, respectively, by scheduled maturity date (dollars in thousands):

Issuance	September 30, 2015 Unpaid Principal Balance		September 30, 2015 Accreted Balance		December 31, 2014 Accreted Balance		Coupon Rate(1)		Effective Rate		Term (in Years)	Maturity Date
March 31, 2006(2)	$	255,308	$	255,284	$	255,250	6.00	%	6.00	%	10	March 31, 2016
October 12, 2010(3)	345,000		318,035		309,069		3.00	%	3.00	%	7	October 15, 2017
August 5, 2011(4)	250,000		249,793		249,744		5.00	%	5.00	%	7	August 15, 2018
March 16, 2010(4)	250,000		250,000		250,000		7.75	%	7.75	%	10	March 15, 2020
November 15, 2012(4)	200,000		200,000		200,000		4.50	%	4.50	%	10	December 1, 2022
March 26, 2007(5)	10,008		10,008		10,008		3.00	%	3.00	%	20	March 30, 2027
June 27, 2005(2)(6)	—		—		7
	$	1,310,316	$	1,283,120	$	1,274,078

____________________________________________________________________

(1) Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.

(2) Issued by ROP.

(3) Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of SL Green's common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 12.2732 shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. As a result of meeting specified events (as defined in the Indenture Agreement), these notes became exchangeable commencing January 1, 2015 and will remain exchangeable through September 30, 2015. The notes are guaranteed by ROP. On the issuance date, $78.3 million of the debt balance was recorded in equity. As of September 30, 2015, $27.0 million remained to be amortized into the debt balance.

(4) Issued by the Company, the Operating Partnership and ROP, as co-obligors.

(5) Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of the Company's common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 5.7952 shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.

(6) In April 2015, we redeemed the remaining outstanding debentures.

Schedule of combined aggregate principal maturities

Combined aggregate principal maturities of mortgages and other loans payable, 2012 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of September 30, 2015, including as-of-right extension options and put options, were as follows (in thousands):

	Scheduled Amortization		Principal Repayments		Revolving Credit Facility		Unsecured Term Loan		Trust Preferred Securities		Senior Unsecured Notes		Total		Joint Venture Debt
Remaining 2015	$	7,716	$	1,000	$	—	$	—	$	—	$	—	$	8,716	$	2,961
2016	47,360		390,819		—		—		—		255,308		693,487		534,036
2017	61,063		725,329		—		—		—		355,008		1,141,400		580,044
2018	64,462		16,000		—		—		—		250,000		330,462		2,196
2019	70,409		28,317		—		933,000		—		—		1,031,726		104,687
Thereafter	200,403		5,252,505		949,000		—		100,000		450,000		6,951,908		474,942
	$	451,413	$	6,413,970	$	949,000	$	933,000	$	100,000	$	1,310,316	$	10,157,699	$	1,698,866

Schedule of consolidated interest expense, excluding capitalized interest

Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Interest expense	$	84,917		$	83,158		$	237,847		$	238,285
Interest income	(776		)	(782		)	(2,153		)	(1,861		)
Interest expense, net	$	84,141		$	82,376		$	235,694		$	236,424
Interest capitalized	$	7,327		$	7,972		$	23,496		$	18,689