XML 54 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company is a REIT engaged in all aspects of property ownership and management including investment, leasing operations, capital improvements, development and redevelopment, financing, construction and maintenance in the New York Metropolitan area and have two reportable segments, real estate and debt and preferred equity. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.
Selected results of operations for the three and nine months ended September 30, 2015 and 2014, and selected asset information as of September 30, 2015 and December 31, 2014, regarding our operating segments are as follows (in thousands):
 
 
Real Estate Segment
 
Debt and Preferred Equity Segment
 
Total Company
Total revenues
 
 
 
 
 
 
Three months ended:
 
 
 
 
 
 
September 30, 2015
 
$
382,738

 
$
49,328

 
$
432,066

September 30, 2014
 
346,305

 
43,969

 
390,274

Nine months ended:
 
 
 
 
 
 
September 30, 2015
 
$
1,100,851

 
$
136,588

 
$
1,237,439

September 30, 2014
 
995,584

 
137,767

 
1,133,351

(Loss) income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate and purchase price fair value adjustment
 
 
 
 
 
 
Three months ended:
 
 
 
 
 
 
September 30, 2015
 
$
(22,486
)
 
$
43,480

 
$
20,994

September 30, 2014
 
(10,542
)
 
38,098

 
27,556

Nine months ended:
 
 
 
 
 
 
September 30, 2015
 
$
(81,405
)
 
$
114,677

 
$
33,272

September 30, 2014
 
13,148

 
117,673

 
130,821

Total assets
 
 
 
 
 
 
As of:
 
 
 
 
 
 
September 30, 2015
 
$
17,966,608

 
$
1,523,961

 
$
19,490,569

December 31, 2014
 
15,671,662

 
1,424,925

 
17,096,587


Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment are imputed assuming the portfolio is 100% leveraged by our 2012 revolving credit facility and corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses (totaling $23.5 million, $72.1 million, $22.6 million and $69.8 million for the three and nine months ended September 30, 2015 and 2014, respectively) to the debt and preferred equity segment since we base performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets.
There were no transactions between the above two segments.
The table below reconciles income from continuing operations to net income for the three and nine months ended September 30, 2015 and 2014 (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate and purchase price fair value adjustment
 
$
20,994

 
$
27,556

 
$
33,272

 
$
130,821

Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 
15,281

 
16,496

 
16,050

 
122,580

Purchase price fair value adjustment
 

 
(4,000
)
 

 
67,446

Gain on sale of real estate
 
159,704

 

 
159,704

 

Depreciable real estate reserves
 
(19,226
)
 

 
(19,226
)
 

Income from continuing operations
 
176,753

 
40,052

 
189,800

 
320,847

Net income from discontinued operations
 

 
4,035

 
427

 
15,449

Gain on sale of discontinued operations
 

 
29,507

 
12,983

 
144,242

Net income
 
$
176,753

 
$
73,594

 
$
203,210

 
$
480,538