XML 138 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgages and Other Loans Payable
12 Months Ended
Dec. 31, 2014
Mortgages and Other Loans Payable  
Mortgages and Other Loans Payable
Mortgages and Other Loans Payable
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases at December 31, 2014 and 2013, respectively, were as follows (amounts in thousands):
Property
 
Maturity
Date
 
Interest
Rate(1)
 
December 31, 2014
 
December 31, 2013
Fixed Rate Debt:
 
 
 
 
 
 
 
 
711 Third Avenue
 
June 2015
 
4.99
%
 
$
120,000

 
$
120,000

500 West Putnam Avenue
 
January 2016
 
5.52
%
 
22,968

 
23,529

Landmark Square
 
December 2016
 
4.00
%
 
81,269

 
82,909

485 Lexington Avenue
 
February 2017
 
5.61
%
 
450,000

 
450,000

120 West 45th Street
 
February 2017
 
6.12
%
 
170,000

 
170,000

762 Madison Avenue
 
February 2017
 
3.75
%
 
8,045

 
8,211

885 Third Avenue
 
July 2017
 
6.26
%
 
267,650

 
267,650

1745 Broadway(2)
 
June 2018
 
4.81
%
 
16,000

 

388-390 Greenwich Street(3)
 
June 2018
 
2.99
%
 
1,004,000

 

One Madison Avenue
 
May 2020
 
5.91
%
 
565,742

 
587,336

100 Church
 
July 2022
 
4.68
%
 
228,612

 
230,000

919 Third Avenue(4)
 
June 2023
 
5.12
%
 
500,000

 
500,000

400 East 57th Street
 
February 2024
 
4.13
%
 
68,896

 
70,000

400 East 58th Street
 
February 2024
 
4.13
%
 
29,527

 
30,000

420 Lexington Avenue(5)
 
October 2024
 
5.95
%
 
300,000

 
182,641

1515 Broadway(6)
 
March 2025
 
3.93
%
 
900,000

 
900,000

Series J Preferred Units(7)
 
April 2051
 
3.75
%
 
4,000

 

Other loan payable(8)
 
 
 
 
 

 
50,000

609 Partners, LLC(9)
 
 
 


 

 
23

125 Park Avenue(10)
 
 
 
 
 

 
146,250

2 Herald Square(11)
 
 
 
 
 

 
191,250

625 Madison Avenue(12)
 
 
 
 
 

 
120,830

Total fixed rate debt
 
 
 
 
 
$
4,736,709

 
$
4,130,629

Floating Rate Debt:
 
 
 
 
 
 
 
 
Master repurchase agreement(13)
 
December 2015
 
3.38
%
 
100,000

 
91,000

180 Maiden Lane(14)
 
November 2016
 
2.35
%
 
253,942

 
262,706

388-390 Greenwich Street(3)
 
June 2018
 
1.91
%
 
446,000

 

248-252 Bedford Avenue(15)
 
June 2019
 
1.93
%
 
29,000

 
22,000

220 East 42nd Street
 
October 2020
 
1.75
%
 
275,000

 
275,000

16 Court Street(16)
 
 
 


 

 
79,243

Total floating rate debt
 
 
 
 
 
$
1,103,942

 
$
729,949

Total mortgages and other loans payable
 
 
 
 
 
$
5,840,651

 
$
4,860,578

____________________________________________________________________
(1)
Effective weighted average interest rate for the year ended December 31, 2014, taking into account interest rate hedges in effect during the period.
(2)
In connection with our acquisition of Witkoff's interest in the unconsolidated joint venture which holds 1745 Broadway, we have assumed this partner loan.
(3)
Simultaneous with the acquisition of our joint venture partner's interest, we refinanced the $1.1 billion floating rate mortgage with a $1.45 billion seven-year floating rate mortgage (including the as-of right extension option), and have consolidated the property. We assumed the existing derivative instruments, which swapped $504.0 million of the floating rate mortgage to a fixed rate mortgage which bears interest at 3.80% per annum. In October 2014, we entered into multiple swap agreements to hedge our interest rate exposure on the additional $500.0 million portion of this mortgage, which was swapped to a fixed rate of 2.69% per annum.
(4)
We own a 51.0% controlling interest in the joint venture that is the borrower on this loan.
(5)
In September 2014, we refinanced the previous mortgage and incurred a loss on early extinguishment of debt of $24.5 million. The new loan bears a fixed interest rate of 3.99% per annum.
(6)
In February 2013, we refinanced the mortgage and incurred a loss on early extinguishment of debt of $18.5 million.
(7)
In connection with the acquisition of a commercial real estate property, the Operating Partnership issued $4.0 million or 4,000 3.75% Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of $1,000.00 per unit. The Series J Preferred Units can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as further prescribed in the related agreement.
(8)
In November 2014, we repaid the loan.
(9)
In April 2014, the remaining 22,658 Series E Preferred Units of the Operating Partnership were canceled.
(10)
In October 2014, we repaid the loan at maturity.
(11)
In November 2014, we sold the property and defeased the debt.
(12)
In December 2014, we prepaid the loan and incurred a loss on early extinguishment of debt of $6.9 million.
(13)
The Master Repurchase Agreement, or MRA, has a maximum facility capacity of $300.0 million. In December 2014, we extended the maturity date of the MRA to December 5, 2015.
(14)
In connection with this consolidated joint venture obligation, we executed a master lease agreement. Our partner has executed a contribution agreement to reflect its pro rata share of the obligation under the master lease. This property was held for sale at December 31, 2014 and the related mortgage is included in liabilities related to assets held for sale. In January 2015, the property was sold and the debt was repaid.
(15)
In June 2014, we refinanced the mortgage and incurred a loss on early extinguishment of debt of $0.5 million. In April 2014, we repaid the mortgage and incurred a loss on early extinguishment of debt of $0.5 million.
At December 31, 2014 and 2013, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable was approximately $8.2 billion and $8.0 billion, respectively.