XML 73 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Joint Ventures (Details 2) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
388 and 390 Greenwich Street
Dec. 31, 2013
388 and 390 Greenwich Street
Jun. 30, 2014
Joint Venture
Dec. 31, 2013
Joint Venture
Jun. 30, 2014
Joint Venture
7 Renaissance
Dec. 31, 2013
Joint Venture
7 Renaissance
Jun. 30, 2014
Joint Venture
11 West 34th Street
Dec. 31, 2013
Joint Venture
11 West 34th Street
Jun. 30, 2014
Joint Venture
280 Park Avenue
Dec. 31, 2013
Joint Venture
280 Park Avenue
Jun. 30, 2014
Joint Venture
1745 Broadway
Dec. 31, 2013
Joint Venture
1745 Broadway
Jun. 30, 2014
Joint Venture
1 and 2 Jericho Plaza
Dec. 31, 2013
Joint Venture
1 and 2 Jericho Plaza
Jun. 30, 2014
Joint Venture
800 Third Avenue
Dec. 31, 2013
Joint Venture
800 Third Avenue
Jun. 30, 2014
Joint Venture
315 West 36th Street
Dec. 31, 2013
Joint Venture
315 West 36th Street
Jun. 30, 2014
Joint Venture
717 Fifth Avenue
Mortgage loan
Jun. 30, 2014
Joint Venture
717 Fifth Avenue
Mezzanine loans
Jun. 30, 2014
Joint Venture
21 East 66th Street
Dec. 31, 2013
Joint Venture
21 East 66th Street
Jun. 30, 2014
Joint Venture
388 and 390 Greenwich Street
Dec. 31, 2013
Joint Venture
388 and 390 Greenwich Street
Feb. 28, 2014
Joint Venture
100 Park Avenue
Jun. 30, 2014
Joint Venture
100 Park Avenue
Dec. 31, 2013
Joint Venture
100 Park Avenue
Jun. 30, 2014
Joint Venture
21 West 34th Street
Dec. 31, 2013
Joint Venture
21 West 34th Street
Jun. 30, 2014
Joint Venture
1604-1610 Broadway
Dec. 31, 2013
Joint Venture
1604-1610 Broadway
Jun. 30, 2014
Joint Venture
180/182 Broadway
Dec. 31, 2013
Joint Venture
180/182 Broadway
Jun. 30, 2014
Joint Venture
The Meadows
Dec. 31, 2013
Joint Venture
The Meadows
Jun. 30, 2014
Joint Venture
3 Columbus Circle
Dec. 31, 2013
Joint Venture
3 Columbus Circle
Jun. 30, 2014
Joint Venture
1552 Broadway
extension
Dec. 31, 2013
Joint Venture
1552 Broadway
Jun. 30, 2014
Joint Venture
1552 Broadway
Mortgage loan
Jun. 30, 2014
Joint Venture
1552 Broadway
Mezzanine loans
Jun. 30, 2014
Joint Venture
Other loan payable
Dec. 31, 2013
Joint Venture
Other loan payable
Jun. 30, 2014
Joint Venture
724 Fifth Avenue
Dec. 31, 2013
Joint Venture
724 Fifth Avenue
Apr. 30, 2014
Joint Venture
724 Fifth Avenue
Mortgage loan
Jun. 30, 2014
Joint Venture
724 Fifth Avenue
Mezzanine loans
Apr. 30, 2014
Joint Venture
724 Fifth Avenue
Mezzanine loans
Jun. 30, 2014
Joint Venture
747 Madison Avenue
Dec. 31, 2013
Joint Venture
747 Madison Avenue
Jun. 30, 2014
Joint Venture
10 East 53rd Street
Dec. 31, 2013
Joint Venture
10 East 53rd Street
Jun. 30, 2014
Joint Venture
33 Beekman
Dec. 31, 2013
Joint Venture
33 Beekman
Jun. 30, 2014
Joint Venture
600 Lexington Avenue
Dec. 31, 2013
Joint Venture
600 Lexington Avenue
Jun. 30, 2014
Joint Venture
521 Fifth Avenue
Dec. 31, 2013
Joint Venture
521 Fifth Avenue
Jun. 30, 2014
Joint Venture
West Coast office portfolio
Dec. 31, 2013
Joint Venture
West Coast office portfolio
Jun. 30, 2014
Joint Venture
Initial Maturity July 2022
717 Fifth Avenue
Dec. 31, 2013
Joint Venture
Initial Maturity July 2022
717 Fifth Avenue
Jun. 30, 2014
Joint Venture
Initial Maturity July 2024
717 Fifth Avenue
Dec. 31, 2013
Joint Venture
Initial Maturity July 2024
717 Fifth Avenue
Mortgages and Other Loans Payable                                                                                                                                          
Interest rate, fixed rate debt (as a percent)           3.80% [1],[2]       10.00% [1]   4.82% [1]   6.57% [1]   5.68% [1]   5.65% [1]   6.00% [1]   3.16% [1]       3.60% [1]   0.00% [1],[3]     0.00%   0.00%   0.00% [1],[4]                                                             4.45% [1],[5]   9.00% [1],[5]  
Total fixed rate debt $ 4,622,075,000   $ 4,622,075,000   $ 4,130,629,000 $ 504,000,000 [2] $ 0 [2] $ 1,892,771,000 $ 3,223,895,000 $ 1,461,000 $ 1,276,000 $ 17,056,000 $ 17,205,000 $ 703,520,000 $ 706,886,000 $ 340,000,000 $ 340,000,000 $ 163,750,000 $ 163,750,000 $ 20,910,000 $ 20,910,000 $ 25,000,000 $ 25,000,000     $ 12,000,000 $ 12,000,000 $ 0 [3] $ 996,082,000 [3]   $ 0 [6] $ 209,786,000 [6] $ 0 [7] $ 100,000,000 [7] $ 0 [4] $ 27,000,000 [4]                                                           $ 300,000,000 [5] $ 300,000,000 [5] $ 309,074,000 [5] $ 304,000,000 [5]
Interest rate, floating rate debt (as a percent)           1.91% [1],[2]                                       2.88% [1]   0.00% [1],[3]     1.91% [1],[6]           2.91% [1]   7.75% [1]   2.33% [1],[8]   4.16% [1],[9]       1.06% [1]   2.58% [1],[10]         0.00% [1]   2.66% [1]   2.91% [1],[11]   2.23% [1]   2.36% [1]   0.00% [1],[12]          
Total floating rate debt 1,508,351,000   1,508,351,000   729,949,000 946,000,000 [2] 0 [2] 1,682,685,000 1,842,815,000                                 1,921,000 1,959,000 0 [3] 142,297,000 [3]   360,000,000 [6] 0 [6]         89,551,000 89,893,000 67,350,000 67,350,000 235,129,000 [8] 239,233,000 [8] 175,904,000 [9] 158,690,000 [9]     30,000,000 30,000,000 275,000,000 [10] 120,000,000 [10]       0 33,125,000 125,000,000 125,000,000 34,141,000 [11] 18,362,000 [11] 118,689,000 120,616,000 170,000,000 170,000,000 0 [12] 526,290,000 [12]        
Mortgages and other loans payable 6,130,426,000   6,130,426,000   4,860,578,000     3,575,456,000 5,066,710,000                                                                                                                        
Maximum amount of loan recourse to entity                                                                                                                   75,000,000                      
Face amount of loan           1,500,000,000                                               360,000,000                                         235,000,000   40,000,000                                
Term of refinanced mortgage           7 years                                               7 years                                                                              
Loss on early extinguishment of debt 1,028,000 10,000 1,025,000 18,523,000                                               2,400,000   3,200,000                                           1,200,000                                  
Incentive income                                                                     7,700,000                                                                    
Possible increase in mortgage based on meeting certain performance hurdles                                                                                 40,000,000.0                                                        
Committed amount                                               300,000,000 290,000,000                                       150,000,000 41,500,000                                              
Number of extension options (extensions)                                                                                     2                                                    
Period of extension option for mortgage secured by the portfolio                                                                                     1 year                                                    
Unfunded amount                                                                                         $ 8,400,000 $ 7,200,000                                              
[1] Effective weighted average interest rate for the three months ended June 30, 2014, taking into account interest rate hedges in effect during the period.
[2] Simultaneous with the acquisition of our joint venture partner interest, we refinanced the $1.1 billion floating rate mortgage with a $1.5 billion seven-year floating rate mortgage, and have consolidated the property.
[3] In May 2014, we acquired the interest of our joint venture thereby consolidating the entity. Simultaneous with the acquisition, we refinanced the mortgage and realized a net loss on early extinguishment of debt of $2.4 million.
[4] This loan was in default since November 2009 due to the non-payment of debt service. In January 2014, the joint venture relinquished its ground lease position to the lender. During the six months ended June 30, 2014, we also recognized $7.7 million of incentive income, which is included in other income on the consolidated statements of income.
[5] These loans are comprised of a $300.0 million fixed rate mortgage loan and $290.0 million mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate.
[6] In February 2014, the joint venture replaced the previous fixed rate mortgage with a $360.0 million, seven-year floating rate, mortgage and realized a net loss on early extinguishment of $3.2 million.
[7] In January 2014, we sold our interest in the joint venture, inclusive of our share of the joint venture debt.
[8] The joint venture has the ability to increase the mortgage by $40.0 million based on meeting certain performance hurdles. In connection with this obligation, we executed a master lease agreement and our joint venture partner executed a contribution agreement to reflect its pro rata obligation under the master lease. The lien on the mortgage and the master lease excludes the condominium interest owned by Y&R. See Note 3 of prior table.
[9] These loans are comprised of a $150.0 million mortgage loan and a $41.5 million mezzanine loan and are subject to two one-year extension options. As of June 30, 2014, $8.4 million of the mortgage loan and $7.2 million of the mezzanine loan remained unfunded.
[10] In April 2014, the joint venture refinanced the previous mortgage with a $235.0 million mortgage and a $40.0 million mezzanine loan and realized a net loss on early extinguishment of debt of $1.2 million. These new floating rate loans mature in April 2017.
[11] This loan has a committed amount of $75.0 million, which is recourse to us. Our partner has indemnified us for its pro rata share of the recourse guarantee. A portion of the guarantee terminates upon the joint venture reaching certain milestones. We believe it is unlikely that we will be required to perform under this guarantee.
[12] In March 2014, we sold our interest in the joint venture, inclusive of our share in the joint venture debt.