XML 104 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Corporate Indebtedness (Tables)
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Schedule of senior unsecured notes and other related disclosures by scheduled maturity date
The following table sets forth our senior unsecured notes and other related disclosures as of June 30, 2014 and December 31, 2013 by scheduled maturity date (amounts in thousands):
Issuance
 
June 30, 2014 Unpaid Principal Balance
 
June 30, 2014 Accreted Balance
 
December 31, 2013 Accreted Balance
 
Coupon
Rate(1)
 
Effective
Rate
 
Term
(in Years)
 
Maturity Date
August 13, 2004(2)
 
$
75,898

 
$
75,898

 
$
75,898

 
5.88
%
 
5.88
%
 
10
 
August 15, 2014
March 31, 2006(2)
 
255,308

 
255,227

 
255,206

 
6.00
%
 
6.00
%
 
10
 
March 31, 2016
October 12, 2010(3)
 
345,000

 
303,354

 
297,837

 
3.00
%
 
3.00
%
 
7
 
October 15, 2017
August 5, 2011(4)
 
250,000

 
249,712

 
249,681

 
5.00
%
 
5.00
%
 
7
 
August 15, 2018
March 16, 2010(4)
 
250,000

 
250,000

 
250,000

 
7.75
%
 
7.75
%
 
10
 
March 15, 2020
November 15, 2012(4)
 
200,000

 
200,000

 
200,000

 
4.50
%
 
4.50
%
 
10
 
December 1, 2022
June 27, 2005(2)(5)
 
7

 
7

 
7

 
4.00
%
 
4.00
%
 
20
 
June 15, 2025
March 26, 2007(6)
 
10,008

 
10,008

 
10,701

 
3.00
%
 
3.00
%
 
20
 
March 30, 2027
 
 
$
1,386,221

 
$
1,344,206

 
$
1,339,330

 
 
 
 
 
 
 
 
_________________________________
(1)
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
(2)
Issued by ROP.
(3)
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of SL Green's common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 11.7153 shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date, $78.3 million of the debt balance was recorded in equity. As of June 30, 2014, $41.6 million remained to be amortized into the debt balance.
(4)
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
(5)
Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of SL Green's common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491
(6)
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of the Company's common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
Schedule of combined aggregate principal maturities
Combined aggregate principal maturities of mortgages and other loans payable, the 2012 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of June 30, 2014, including as-of-right extension options, were as follows (in thousands):
 
Scheduled
Amortization
 
Principal
Repayments
 
 
Trust
Preferred
Securities
 
Term Loan and Senior
Unsecured
Notes
 
Total
 
Joint
Venture
Debt
Remaining 2014
$
23,163

 
$
146,250

 
 
$

 
$
75,898

 
$
245,311

 
$
27,651

2015
47,480

 
229,537

 
 

 
7

 
277,024

 
44,260

2016
55,946

 
514,311

 
 

 
255,308

 
825,565

 
561,736

2017
61,063

 
1,086,579

(1)
 

 
355,008

 
1,502,650

 
442,584

2018
64,462

 

 
 

 
250,000

 
314,462

 
28

Thereafter
246,979

 
3,654,656

 
 
100,000

 
1,233,000

 
5,234,635

 
353,580

 
$
499,093

 
$
5,631,333

(1)
 
$
100,000

 
$
2,169,221

 
$
8,399,647

 
$
1,429,839

Schedule of consolidated interest expense, excluding capitalized interest
Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Interest expense
 
$
79,163

 
$
80,009

 
$
157,414

 
$
158,758

Interest income
 
(552
)
 
(458
)
 
(1,084
)
 
(898
)
Interest expense, net
 
$
78,611

 
$
79,551

 
$
156,330

 
$
157,860

Interest capitalized
 
$
6,862

 
$
3,301

 
$
11,003

 
$
6,363