XML 85 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating Activities    
Net income $ 406,943 $ 61,585
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 194,029 173,029
Equity in net income from unconsolidated joint ventures (14,748) (1,313)
Distributions of cumulative earnings from unconsolidated joint ventures 14,645 13,467
Equity in net (gain) loss on sale of interest in unconsolidated joint venture interest/real estate (106,084) 3,583
Purchase price fair value adjustment 71,446 (2,305)
Depreciable real estate reserves 0 2,150
Gain on sale of discontinued operations (114,735) (1,113)
Loss on early extinguishment of debt 1,025 10,968
Deferred rents receivable (26,727) (29,452)
Other non-cash adjustments (11,162) (28,675)
Changes in operating assets and liabilities:    
Restricted cash—operations (4,850) 6,127
Tenant and other receivables 5,890 4,896
Related party receivables (853) 768
Deferred lease costs (10,688) (19,106)
Other assets (438) 4,075
Accounts payable, accrued expenses and other liabilities and security deposits 12,973 1,793
Deferred revenue and deferred land leases payable 2,788 4,601
Net cash provided by operating activities 276,562 209,688
Investing Activities    
Acquisitions of real estate property (208,614) (52,534)
Additions to land, buildings and improvements (134,249) (61,531)
Escrowed cash—capital improvements/acquisition deposits (38,227) (394)
Investments in unconsolidated joint ventures (170,532) (81,913)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 157,699 11,117
Net proceeds from disposition of real estate/joint venture interest 258,076 5,852
Proceeds from sale of marketable securities 3,555 190
Purchase of marketable securities (10,025) (5,305)
Other investments 20,594 (12,994)
Origination of debt and preferred equity investments (256,730) (277,877)
Repayments or redemption of debt and preferred equity investments 60,412 432,667
Net cash used in investing activities (318,041) (42,722)
Financing Activities    
Proceeds from mortgages and other loans payable 1,601,603 980,333
Repayments of mortgages and other loans payable (1,496,224) (833,728)
Proceeds from revolving credit facility, term loan and senior unsecured notes 683,000 370,000
Repayments of revolving credit facility, term loan and senior unsecured notes (520,690) (404,970)
Proceeds from stock options exercised and DRIP issuance 19,777 8,995
Net proceeds from sale of common stock 8,750 8,487
Net proceeds from sale of preferred stock 0 (9)
Redemption of preferred stock 0 (192,500)
Distributions to noncontrolling interests in other partnerships (4,352) (8,152)
Contributions from noncontrolling interests in other partnerships 1,548 3,364
Distributions to noncontrolling interests in the Operating Partnership (3,598) (1,775)
Dividends paid on common and preferred stock (102,943) (79,534)
Deferred loan costs and capitalized lease obligation (43,981) (8,492)
Net cash provided by (used in) financing activities 142,890 (157,981)
Net increase in cash and cash equivalents 101,411 8,985
Cash and cash equivalents at beginning of period 206,692 189,984
Cash and cash equivalents at end of period 308,103 198,969
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Issuance of common stock as deferred compensation 1,406 0
Issuance of units in the Operating Partnership 19,460 12,675
Redemption of units in the Operating Partnership 23,066 17,287
Issuance of preferred units of limited partnership interest in the Operating Partnership 4,000 0
Fair value adjustment to noncontrolling interest in the Operating Partnership 107,925 36,091
Derivative instruments at fair value 17,088 479
Tenant improvements and capital expenditures payable 7,192 9,665
Capital leased asset 0 9,992
Transfer to net assets held for sale 339,809 207,665
Transfer to liabilities related to net assets held for sale 193,375 11,894
Transfer of financing receivable to debt investment 19,675 0
Deferred leasing payable 659 4,872
Consolidation of real estate 1,316,591 90,934
Assumption of mortgage loan 0 84,642
SL Green Operating Partnership
   
Operating Activities    
Net income 406,943 61,585
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 194,029 173,029
Equity in net income from unconsolidated joint ventures (14,748) (1,313)
Distributions of cumulative earnings from unconsolidated joint ventures 14,645 13,467
Equity in net (gain) loss on sale of interest in unconsolidated joint venture interest/real estate (106,084) 3,583
Purchase price fair value adjustment 71,446 (2,305)
Depreciable real estate reserves 0 2,150
Gain on sale of discontinued operations (114,735) (1,113)
Loss on early extinguishment of debt 1,025 10,968
Deferred rents receivable (26,727) (29,452)
Other non-cash adjustments (11,162) (28,675)
Changes in operating assets and liabilities:    
Restricted cash—operations (4,850) 6,127
Tenant and other receivables 5,890 4,896
Related party receivables (853) 768
Deferred lease costs (10,688) (19,106)
Other assets (438) 4,075
Accounts payable, accrued expenses and other liabilities and security deposits 12,973 1,793
Deferred revenue and deferred land leases payable 2,788 4,601
Net cash provided by operating activities 276,562 209,688
Investing Activities    
Acquisitions of real estate property (208,614) (52,534)
Additions to land, buildings and improvements (134,249) (61,531)
Escrowed cash—capital improvements/acquisition deposits (38,227) (394)
Investments in unconsolidated joint ventures (170,532) (81,913)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 157,699 11,117
Net proceeds from disposition of real estate/joint venture interest 258,076 5,852
Proceeds from sale of marketable securities 3,555 190
Purchase of marketable securities (10,025) (5,305)
Other investments 20,594 (12,994)
Origination of debt and preferred equity investments (256,730) (277,877)
Repayments or redemption of debt and preferred equity investments 60,412 432,667
Net cash used in investing activities (318,041) (42,722)
Financing Activities    
Proceeds from mortgages and other loans payable 1,601,603 980,333
Repayments of mortgages and other loans payable (1,496,224) (833,728)
Proceeds from revolving credit facility, term loan and senior unsecured notes 683,000 370,000
Repayments of revolving credit facility, term loan and senior unsecured notes (520,690) (404,970)
Proceeds from stock options exercised and DRIP issuance 19,777 8,995
Net proceeds from sale of common stock 8,750 8,487
Net proceeds from sale of preferred stock 0 (9)
Redemption of preferred stock 0 (192,500)
Distributions to noncontrolling interests in other partnerships (4,352) (8,152)
Contributions from noncontrolling interests in other partnerships 1,548 3,364
Dividends paid on common and preferred stock (106,541) (81,309)
Deferred loan costs and capitalized lease obligation (43,981) (8,492)
Net cash provided by (used in) financing activities 142,890 (157,981)
Net increase in cash and cash equivalents 101,411 8,985
Cash and cash equivalents at beginning of period 206,692 189,984
Cash and cash equivalents at end of period 308,103 198,969
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Issuance of common stock as deferred compensation 1,406 0
Issuance of units in the Operating Partnership 19,460 12,675
Redemption of units in the Operating Partnership 23,066 17,287
Issuance of preferred units of limited partnership interest in the Operating Partnership 4,000 0
Derivative instruments at fair value 17,088 479
Tenant improvements and capital expenditures payable 7,192 9,665
Capital leased asset 0 9,992
Transfer to net assets held for sale 339,809 207,665
Transfer to liabilities related to net assets held for sale 193,375 11,894
Transfer of financing receivable to debt investment 19,675 0
Deferred leasing payable 659 4,872
Consolidation of real estate 1,316,591 90,934
Assumption of mortgage loan $ 0 $ 84,642