XML 100 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Corporate Indebtedness (Details) (USD $)
3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Mar. 31, 2014
Share of Joint Venture Debt
Mar. 31, 2014
2012 Credit Facility
Nov. 30, 2012
2012 Credit Facility
Nov. 30, 2012
Revolving credit facility
extension
Mar. 31, 2014
Revolving credit facility
Mar. 31, 2014
Revolving credit facility
Maximum
Mar. 31, 2014
Revolving credit facility
Minimum
Mar. 31, 2014
Term loan
Mar. 31, 2014
Term Loan and Senior Unsecured Notes
Mar. 31, 2014
3.00% Senior unsecured notes maturing on October 15, 2017
Oct. 31, 2010
3.00% Senior unsecured notes maturing on October 15, 2017
Mar. 31, 2013
4.0% exchangeable senior debentures due 2025
Mar. 31, 2014
4.0% exchangeable senior debentures due 2025
Mar. 31, 2007
3.0% exchangeable senior debentures due 2027
Jun. 30, 2005
Trust Preferred Securities
Mar. 31, 2014
Trust Preferred Securities
Mar. 31, 2014
Mortgages and other loans payable
Mar. 31, 2014
LIBOR
Revolving credit facility
Mar. 31, 2014
LIBOR
Revolving credit facility
Maximum
Mar. 31, 2014
LIBOR
Revolving credit facility
Minimum
Mar. 31, 2014
LIBOR
Term loan
Mar. 31, 2014
LIBOR
Term loan
Maximum
Mar. 31, 2014
LIBOR
Term loan
Minimum
Mar. 31, 2014
LIBOR
Trust Preferred Securities
Mar. 31, 2014
Senior Unsecured Notes
Dec. 31, 2013
Senior Unsecured Notes
Mar. 31, 2014
Senior Unsecured Notes
5.88% Senior unsecured notes maturing on August 15, 2014
Dec. 31, 2013
Senior Unsecured Notes
5.88% Senior unsecured notes maturing on August 15, 2014
Mar. 31, 2014
Senior Unsecured Notes
6.00% Senior unsecured notes maturing on March 31, 2016
Dec. 31, 2013
Senior Unsecured Notes
6.00% Senior unsecured notes maturing on March 31, 2016
Mar. 31, 2014
Senior Unsecured Notes
3.00% Senior unsecured notes maturing on October 15, 2017
Dec. 31, 2013
Senior Unsecured Notes
3.00% Senior unsecured notes maturing on October 15, 2017
Mar. 31, 2014
Senior Unsecured Notes
5.00% senior unsecured notes maturing on August 15, 2018
Dec. 31, 2013
Senior Unsecured Notes
5.00% senior unsecured notes maturing on August 15, 2018
Mar. 31, 2014
Senior Unsecured Notes
7.75% Senior unsecured notes maturing on March 15, 2020
Dec. 31, 2013
Senior Unsecured Notes
7.75% Senior unsecured notes maturing on March 15, 2020
Mar. 31, 2014
Senior Unsecured Notes
4.50% senior unsecured notes maturing on December 1, 2022
Dec. 31, 2013
Senior Unsecured Notes
4.50% senior unsecured notes maturing on December 1, 2022
Mar. 31, 2014
Senior Unsecured Notes
4.0% exchangeable senior debentures due 2025
Dec. 31, 2013
Senior Unsecured Notes
4.0% exchangeable senior debentures due 2025
Mar. 31, 2014
Senior Unsecured Notes
3.0% exchangeable senior debentures due 2027
Dec. 31, 2013
Senior Unsecured Notes
3.0% exchangeable senior debentures due 2027
Corporate Indebtedness                                                                                          
Face amount of loan           $ 1,600,000,000                                                                              
Increase in maximum borrowing capacity                     383,000,000                                                                    
Decrease in basis spread on variable rate (percent)               0.25%                                                                          
Extension fee (percent)               0.10%                                                                          
Maximum borrowing capacity 300,000,000           1,200,000,000.0       783,000,000.0                                                                    
Number of extension options (extensions)             2                                                                            
Extension option available             6 months                                                                            
Maximum borrowing capacity, optional expansion             1,500,000,000.0                                                                            
Interest rate added to base rate (as a percent)                                         1.45% 1.75% 1.00% 1.40% 1.90% 0.95% 1.25%                                    
Fee on the unused balance, payable quarterly in arrears (as a percent)                 0.35% 0.15%                                                                      
Facility fee on total commitments, payable quarterly in arrears (as a percent)                   0.30%                                                                      
Letters of credit         71,600,000                                                                                
Outstanding under line of credit facility 0   220,000,000               783,000,000                                                                    
Ability to borrow under line of credit facility         1,100,000,000                                                                                
Debt origination and legal costs         2,800,000                                                                                
Debt disclosures by scheduled maturity date                                                                                          
Unpaid Principal Balance                                                       1,386,221,000   75,898,000 [1],[2]   255,308,000 [1],[2]   345,000,000 [3]   250,000,000 [4]   250,000,000 [4]   200,000,000 [4]   7,000 [2],[5]   10,008,000  
Accreted Balance 2,124,397,000   1,739,330,000                                                 1,341,397,000 1,339,330,000 75,898,000 [1],[2] 75,898,000 [1],[2] 255,217,000 [1],[2] 255,206,000 [1],[2] 300,571,000 [3] 297,837,000 [3] 249,696,000 [4] 249,681,000 [4] 250,000,000 [4] 250,000,000 [4] 200,000,000 [4] 200,000,000 [4] 7,000 [2],[5] 7,000 [2],[5] 10,008,000 10,701,000
Coupon Rate (as a percent)                                     5.61%                     5.88% [1],[2],[6]   6.00% [1],[2],[6]   3.00% [3],[6]   5.00% [4],[6]   7.75% [4],[6]   4.50% [4],[6]   4.00% [2],[5],[6]   3.00% [6]  
Effective Rate (as a percent)               1.62%     1.84%                                     5.88% [1],[2]   6.00% [1],[2]   3.00% [3]   5.00% [4]   7.75% [4]   4.50% [4]   4.00% [2],[5]   3.00%  
Term                                                           10 years [1],[2]   10 years [1],[2]   7 years [3]   7 years [4]   10 years [4]   10 years [4]   20 years [2],[5]   20 years  
Debt instrument issued, value                                   100,000,000.0                                                      
Premium on sale price to calculate exchange price of notes (as a percent)                           30.00%     25.00%                                                        
Exchange price (in dollars per share)                           $ 85.81   $ 1.3491 $ 173.30                                                        
Adjusted exchange rate for the debentures (in shares)                         11.7153   7.7461                                                            
Amount of convertible debt recorded in equity                           78,300,000                                                              
Debt Instrument, Unamortized Discount                         44,400,000                                                                
Number of years for which securities will bear fixed rate of interest                                   10 years                                                      
Scheduled Amortization                                                                                          
2014                                       33,737,000                                                  
2015                                       47,356,000                                                  
2016                                       55,980,000                                                  
2017                                       61,213,000                                                  
2018                                       64,205,000                                                  
Thereafter                                       246,825,000                                                  
Total amortization of debt                                       509,316,000                                                  
Principal Repayments                                                                                          
2014       41,973,000                               358,489,000                                                  
2015       45,362,000                               229,537,000                                                  
2016       559,777,000                               593,400,000                                                  
2017       932,912,000                               1,086,579,000                                                  
2018       28,000                               21,363,000                                                  
Thereafter       353,585,000                               2,172,338,000                                                  
Total principal repayments       1,933,637,000                               4,461,706,000                                                  
Scheduled Amortization and Principal Repayments                                                                                          
2014 468,124,000                     75,898,000                                                                  
2015 276,900,000                     7,000                                                                  
2016 904,688,000                     255,308,000                                                                  
2017 1,502,800,000                     355,008,000                                                                  
2018 335,568,000                     250,000,000                                                                  
Thereafter 3,752,163,000                     1,233,000,000             100,000,000                                                    
Total amortization of debt and principal repayments 7,240,243,000                     2,169,221,000             100,000,000                                                    
Interest expense                                                                                          
Interest expense 80,712,000 81,216,000                                                                                      
Interest income (532,000) (441,000)                                                                                      
Interest expense, net 80,180,000 80,775,000                                                                                      
Interest capitalized $ 4,141,000 $ 3,062,000                                                                                      
[1] Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of SL Green's common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 11.7153 shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date, $78.3 million of the debt balance was recorded in equity. As of March 31, 2014, $44.4 million remained to be amortized into the debt balance.
[2] Issued by ROP.
[3] Issued by the Company, the Operating Partnership and ROP, as co-obligors.
[4] Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of SL Green's common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491.
[5] Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of the Company's common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
[6] Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.