XML 24 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Corporate Indebtedness (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of senior unsecured notes and other related disclosures by scheduled maturity date
The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2013 and 2012, respectively by scheduled maturity date (amounts in thousands):
Issuance
 
December 31,
2013
Unpaid
Principal
Balance
 
December 31,
2013
Accreted
Balance
 
December 31, 2012
Accreted
Balance
 
Coupon
Rate(1)
 
Effective
Rate
 
Term
(in Years)
 
Maturity Date
August 13, 2004(2)(3)
 
$
75,898

 
$
75,898

 
$
75,898

 
5.88
%
 
5.88
%
 
10
 
August 15, 2014
March 31, 2006(2)(3)
 
255,308

 
255,206

 
255,165

 
6.00
%
 
6.00
%
 
10
 
March 31, 2016
October 12, 2010(4)
 
345,000

 
297,837

 
287,373

 
3.00
%
 
3.00
%
 
7
 
October 15, 2017
August 5, 2011(5)
 
250,000

 
249,681

 
249,620

 
5.00
%
 
5.00
%
 
7
 
August 15, 2018
March 16, 2010(5)
 
250,000

 
250,000

 
250,000

 
7.75
%
 
7.75
%
 
10
 
March 15, 2020
November 15, 2012(5)
 
200,000

 
200,000

 
200,000

 
4.50
%
 
4.50
%
 
10
 
December 1, 2022
June 27, 2005(2)(6)
 
7

 
7

 
7

 
4.00
%
 
4.00
%
 
20
 
June 15, 2025
March 26, 2007(7)
 
10,701

 
10,701

 
16,893

 
3.00
%
 
3.00
%
 
20
 
March 30, 2027
 
 
$
1,386,914

 
$
1,339,330

 
$
1,334,956

 
 
 
 
 
 
 
 
_________________________________
(1)
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
(2)
Issued by ROP.
(3)
On December 27, 2012, we repurchased $42.4 million of aggregate principal amount of these notes, consisting of $22.7 million of the 5.875% Notes and $19.7 million of the 6.0% Notes, for a total consideration of $46.4 million and realized a net loss on early extinguishment of debt of approximately $3.8 million.
(4)
In October 2010, the Operating Partnership issued $345.0 million of these exchangeable notes.  Interest on these notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of SL Green's common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 11.7153 shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date, $78.3 million of the debt balance was recorded in equity. As of December 31, 2013, approximately $47.2 million remained to be amortized into the debt balance.
(5)
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
(6)
Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of SL Green's common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491.  During the year ended December 31, 2012, we repurchased $650,000 of these bonds at par.
(7)
In March 2007, the Operating Partnership issued $750.0 million of these exchangeable notes.  Interest on these notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of the Company's common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events. On March 30, 2012, we repurchased $102.2 million of aggregate principal amount of the exchangeable notes pursuant to a mandatory offer to repurchase the notes. On the issuance date, $66.6 million was recorded in equity and was fully amortized into the debt balance as of March 31, 2012. During the year ended December 31, 2013, we repurchased $6.2 million of aggregate principal amount of exchangeable notes at approximately at par.
Schedule of combined aggregate principal maturities
Combined aggregate principal maturities of mortgages and other loans payable, 2012 revolving credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of December 31, 2013, including as-of-right extension options, were as follows (in thousands):
 
Scheduled
Amortization
 
Principal
Repayments
 
Revolving
Credit
Facility
 
Trust
Preferred
Securities
 
Tern Loan and Senior
Unsecured
Notes
 
Total
 
Joint
Venture
Debt
2014
$
43,976

 
$
237,273

 
$

 
$

 
$
75,898

 
$
357,147

 
$
398,312

2015
47,312

 
229,537

 

 

 
7

 
276,856

 
45,332

2016
55,938

 
594,017

 

 

 
255,308

 
905,263

 
604,510

2017
61,213

 
1,086,579

 
220,000

 

 
355,701

 
1,723,493

 
930,338

2018
64,205

 
21,363

 

 

 
650,000

 
735,568

 
28

Thereafter
247,407

 
2,171,758

 

 
100,000

 
450,000

 
2,969,165

 
173,944

 
$
520,051

 
$
4,340,527

 
$
220,000

 
$
100,000

 
$
1,786,914

 
$
6,967,492

 
$
2,152,464

Schedule of consolidated interest expense, excluding capitalized interest
Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
 
Years Ended December 31,
 
2013
 
2012
 
2011
Interest expense
$
332,276

 
$
331,516

 
$
287,252

Interest income
(2,061
)
 
(1,619
)
 
(2,004
)
Interest expense, net
$
330,215

 
$
329,897

 
$
285,248

Interest capitalized
$
11,475

 
$
12,218

 
$
5,123