XML 98 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities      
Net income $ 151,283,000 $ 209,700,000 $ 677,122,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 357,599,000 351,539,000 292,311,000
Equity in net income from unconsolidated joint ventures (9,921,000) (76,418,000) (1,583,000)
Distributions of cumulative earnings from unconsolidated joint ventures 34,997,000 91,145,000 11,185,000
Equity in net gain on sale of interest in unconsolidated joint venture interest/ real estate (3,601,000) (37,053,000) (2,918,000)
Purchase price fair value adjustment 2,305,000 0 (498,195,000)
Depreciable real estate reserves 2,150,000 0 5,789,000
Gain on sale of discontinued operations (14,900,000) (6,627,000) (46,085,000)
Gain on sale of debt securities 0 0 (19,840,000)
Loan loss and other investment reserves, net of recoveries 0 564,000 6,722,000
(Loss) gain on sale of investment in marketable securities 0 4,940,000 4,866,000
Loss (gain) on early extinguishment of debt (10,963,000) (6,978,000) 904,000
Deferred rents receivable (56,739,000) (66,079,000) (87,230,000)
Other non-cash adjustments (37,843,000) (18,868,000) 523,000
Changes in operating assets and liabilities:      
Restricted cash—operations 2,037,000 (13,812,000) (681,000)
Tenant and other receivables (7,570,000) (10,998,000) (4,720,000)
Related party receivables (917,000) (3,529,000) 2,461,000
Deferred lease costs (52,228,000) (48,368,000) (38,412,000)
Other assets 2,904,000 (35,932,000) 4,029,000
Accounts payable, accrued expenses and other liabilities (1,473,000) 9,389,000 10,704,000
Deferred revenue and land leases payable 7,157,000 62,000 1,706,000
Net cash provided by operating activities 386,203,000 346,753,000 307,118,000
Investing Activities      
Acquisitions of real estate property (594,595,000) (544,568,000) (446,756,000)
Additions to land, buildings and improvements (196,571,000) (148,148,000) (159,100,000)
Escrowed cash—capital improvements/acquisition deposits (7,672,000) (70,080,000) 29,281,000
Investments in unconsolidated joint ventures (150,274,000) (215,174,000) (109,920,000)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 42,720,000 127,876,000 112,359,000
Net proceeds from disposition of real estate/joint venture interest 227,615,000 178,485,000 160,548,000
Proceeds from sale of marketable securities (2,370,000) (11,070,000) (40,248,000)
Purchases of marketable securities (11,493,000) (6,660,000) (28,570,000)
Other investments (43,163,000) (36,750,000) 537,000
Debt and preferred equity and other investments, net of repayments/participations 102,628,000 (459,454,000) (332,482,000)
Net cash used in investing activities (628,435,000) (1,163,403,000) (733,855,000)
Financing Activities      
Proceeds from mortgages and other loans payable 1,257,172,000 1,230,167,000 826,000,000
Repayments of mortgages and other loans payable (1,085,220,000) (688,065,000) (765,378,000)
Proceeds from revolving credit facility and senior unsecured notes 1,164,000,000 1,751,480,000 1,901,068,000
Repayments of revolving credit facility and senior unsecured notes (1,020,215,000) (1,581,554,000) (2,043,144,000)
Proceeds from stock options exercised and DRIP issuance 12,971,000 112,743,000 10,211,000
Net proceeds from sale of common stock 290,699,000 201,279,000 516,168,000
Net proceeds from sale of preferred stock 0 221,965,000 0
Redemption of preferred stock (192,533,000) (200,013,000) 0
Sale or purchase of treasury stock 7,120,000 (14,150,000) (5,486,000)
Distributions to noncontrolling interests in other partnerships (14,623,000) (21,946,000) (143,578,000)
Contributions from noncontrolling interests in other partnerships 8,164,000 25,894,000 0
Distributions to noncontrolling interests in the Operating Partnership (4,146,000) (3,296,000) (727,000)
Dividends paid on common and preferred stock (148,407,000) (121,238,000) (63,866,000)
Other obligations related to mortgage loan participations 0 5,000,000 35,850,000
Deferred loan costs and capitalized lease obligation (16,042,000) (49,824,000) (35,019,000)
Net cash provided by financing activities 258,940,000 868,442,000 232,099,000
Net increase (decrease) in cash and cash equivalents 16,708,000 51,792,000 (194,638,000)
Cash and cash equivalents at beginning of year 189,984,000 138,192,000 332,830,000
Cash and cash equivalents at end of year 206,692,000 189,984,000 138,192,000
Supplemental cash flow disclosures:      
Interest paid 325,903,000 322,469,000 277,109,000
Income taxes paid 2,666,000 17,000 138,000
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of common stock as deferred compensation 164,000 722,000 699,000
Redemption of units in the Operating Partnership 17,287,000 87,513,000 865,000
Derivative instruments at fair value 636,000 92,000 1,870,000
Assignment of debt investment to joint venture 0 25,362,000 286,571,000
Mortgage assigned to joint venture 0 0 30,000,000
Tenant improvements and capital expenditures payable 502,000 1,738,000 3,990,000
Fair value adjustment to noncontrolling interest in the Operating Partnership 45,618,000 61,238,000 39,040,000
Accrued acquisition liabilities 0 0 34,500,000
Assumption of mortgage loans 84,642,000 0 943,767,000
Consolidation of real estate investments and other adjustments 90,934,000 0 1,156,929,000
Consolidation of real estate investments—noncontrolling interest in other partnerships 0 0 87,264,000
Repayment of mezzanine loans 0 13,750,000 0
Redemption of Series E units 0 31,698,000 0
Repayment of financing receivable 0 28,195,000 0
Investment in joint venture 0 5,135,000 0
Capital leased asset 9,992,000 28,132,000 0
Deconsolidation of a subsidiary 0 104,107,000 0
Transfer to net assets held for sale 0 4,901,000 0
Transfer to liabilities related to net assets held for sale 0 136,000 0
Issuance of preferred units 0 47,550,000 0
SL Green Operating Partnership
     
Operating Activities      
Net income 151,283,000 209,700,000 677,122,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 357,599,000 351,539,000 292,311,000
Equity in net income from unconsolidated joint ventures (9,921,000) (76,418,000) (1,583,000)
Distributions of cumulative earnings from unconsolidated joint ventures 34,997,000 91,145,000 11,185,000
Equity in net gain on sale of interest in unconsolidated joint venture interest/ real estate (3,601,000) (37,053,000) (2,918,000)
Purchase price fair value adjustment 2,305,000 0 (498,195,000)
Depreciable real estate reserves 2,150,000 0 5,789,000
Gain on sale of discontinued operations (14,900,000) (6,627,000) (46,085,000)
Gain on sale of debt securities 0 0 (19,840,000)
Loan loss and other investment reserves, net of recoveries 0 564,000 6,722,000
(Loss) gain on sale of investment in marketable securities 0 4,940,000 4,866,000
Loss (gain) on early extinguishment of debt (10,963,000) (6,978,000) 904,000
Deferred rents receivable (56,739,000) (66,079,000) (87,230,000)
Other non-cash adjustments (37,843,000) (18,868,000) 523,000
Changes in operating assets and liabilities:      
Restricted cash—operations 2,037,000 (13,812,000) (681,000)
Tenant and other receivables (7,570,000) (10,998,000) (4,720,000)
Related party receivables (917,000) (3,529,000) 2,461,000
Deferred lease costs (52,228,000) (48,368,000) (38,412,000)
Other assets 2,904,000 (35,932,000) 4,029,000
Accounts payable, accrued expenses and other liabilities (1,473,000) 9,389,000 10,704,000
Deferred revenue and land leases payable 7,157,000 62,000 1,706,000
Net cash provided by operating activities 386,203,000 346,753,000 307,118,000
Investing Activities      
Acquisitions of real estate property (594,595,000) (544,568,000) (446,756,000)
Additions to land, buildings and improvements (196,571,000) (148,148,000) (159,100,000)
Escrowed cash—capital improvements/acquisition deposits (7,672,000) (70,080,000) 29,281,000
Investments in unconsolidated joint ventures (150,274,000) (215,174,000) (109,920,000)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 42,720,000 127,876,000 112,359,000
Net proceeds from disposition of real estate/joint venture interest 227,615,000 178,485,000 160,548,000
Proceeds from sale of marketable securities (2,370,000) (11,070,000) (40,248,000)
Purchases of marketable securities (11,493,000) (6,660,000) (28,570,000)
Other investments (43,163,000) (36,750,000) 537,000
Debt and preferred equity and other investments, net of repayments/participations 102,628,000 (459,454,000) (332,482,000)
Net cash used in investing activities (628,435,000) (1,163,403,000) (733,855,000)
Financing Activities      
Proceeds from mortgages and other loans payable 1,257,172,000 1,230,167,000 826,000,000
Repayments of mortgages and other loans payable (1,085,220,000) (688,065,000) (765,378,000)
Proceeds from revolving credit facility and senior unsecured notes 1,164,000,000 1,751,480,000 1,901,068,000
Repayments of revolving credit facility and senior unsecured notes (1,020,215,000) (1,581,554,000) (2,043,144,000)
Proceeds from stock options exercised and DRIP issuance 12,971,000 112,743,000 10,211,000
Net proceeds from sale of common stock 290,699,000 201,279,000 516,168,000
Net proceeds from sale of preferred stock 0 221,965,000 0
Redemption of preferred stock (192,533,000) (200,013,000) 0
Sale or purchase of treasury stock 7,120,000 (14,150,000) (5,486,000)
Distributions to noncontrolling interests in other partnerships (14,623,000) (21,946,000) (143,578,000)
Contributions from noncontrolling interests in other partnerships 8,164,000 25,894,000 0
Dividends paid on common and preferred stock (152,553,000) (124,534,000) (64,593,000)
Other obligations related to mortgage loan participations 0 5,000,000 35,850,000
Deferred loan costs and capitalized lease obligation (16,042,000) (49,824,000) (35,019,000)
Net cash provided by financing activities 258,940,000 868,442,000 232,099,000
Net increase (decrease) in cash and cash equivalents 16,708,000 51,792,000 (194,638,000)
Cash and cash equivalents at beginning of year 189,984,000 138,192,000 332,830,000
Cash and cash equivalents at end of year 206,692,000 189,984,000 138,192,000
Supplemental cash flow disclosures:      
Interest paid 325,903,000 322,469,000 277,109,000
Income taxes paid 2,666,000 17,000 138,000
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of common stock as deferred compensation 164,000 722,000 699,000
Issuance of units in the Operating Partnership 24,750,000 42,239,000 62,443,000
Redemption of units in the Operating Partnership 17,287,000 87,513,000 865,000
Derivative instruments at fair value 636,000 92,000 1,870,000
Assignment of debt investment to joint venture 0 25,362,000 286,571,000
Mortgage assigned to joint venture 0 0 30,000,000
Tenant improvements and capital expenditures payable 502,000 1,738,000 3,990,000
Accrued acquisition liabilities 0 0 34,500,000
Assumption of mortgage loans 84,642,000 0 943,767,000
Assumption of mortgage loans 90,934,000 0 1,156,929,000
Consolidation of real estate investments and other adjustments 0 0 87,264,000
Consolidation of real estate investments—noncontrolling interest in other partnerships 0 13,750,000 0
Repayment of mezzanine loans 0 31,698,000 0
Redemption of Series E units 0 28,195,000 0
Investment in joint venture 0 5,135,000 0
Capital leased asset 9,992,000 28,132,000 0
Deconsolidation of a subsidiary 0 104,107,000 0
Transfer to net assets held for sale 0 4,901,000 0
Transfer to liabilities related to net assets held for sale 0 136,000 0
Issuance of preferred units $ 0 $ 47,550,000 $ 0