XML 60 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures (Details 3) (USD $)
3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Jun. 30, 2012
717 Fifth Avenue
Sep. 30, 2013
Joint venture
Sep. 30, 2012
Joint venture
Sep. 30, 2013
Joint venture
Sep. 30, 2012
Joint venture
Dec. 31, 2012
Joint venture
Sep. 30, 2013
Joint venture
Dec. 31, 2012
Joint venture
Assets                          
Commercial real estate property, net $ 10,139,703,000   $ 10,139,703,000   $ 10,269,630,000   $ 6,566,636,000   $ 6,566,636,000   $ 6,910,991,000    
Other assets 729,426,000   729,426,000   718,326,000   937,469,000   937,469,000   728,113,000    
Total assets             7,504,105,000   7,504,105,000   7,639,104,000    
Liabilities and members' equity                          
Mortgages and other loans payable 4,641,758,000   4,641,758,000   4,615,464,000   5,098,203,000   5,098,203,000   5,358,048,000 5,098,203,000 5,358,048,000
Other liabilities             378,752,000   378,752,000   406,929,000    
Members' equity             2,027,150,000   2,027,150,000   1,874,127,000    
Total liabilities and members equity             7,504,105,000   7,504,105,000   7,639,104,000    
Company's net investment in unconsolidated joint ventures 1,109,815,000   1,109,815,000   1,032,243,000   1,109,815,000   1,109,815,000   1,032,243,000    
Combined statements of income for the unconsolidated joint ventures                          
Total revenues             156,571,000 120,121,000 462,776,000 364,587,000      
Operating expense 77,272,000 82,351,000 218,901,000 221,670,000     29,211,000 17,984,000 86,027,000 50,957,000      
Ground rent 10,127,000 8,874,000 29,767,000 26,570,000     657,000 657,000 1,972,000 2,317,000      
Real estate taxes 55,511,000 53,293,000 161,625,000 156,746,000     19,105,000 12,008,000 53,368,000 37,865,000      
Interest expense, net of interest income 82,973,000 85,659,000 247,420,000 247,789,000     56,169,000 55,058,000 169,137,000 160,528,000      
Amortization of deferred financing costs 4,331,000 4,493,000 13,034,000 11,626,000     2,869,000 2,338,000 12,454,000 7,009,000      
Depreciation and amortization     264,833,000 249,950,000     49,402,000 35,242,000 144,552,000 107,749,000      
Transaction related costs, net of recoveries (2,349,000) 1,372,000 719,000 4,398,000     0 934,000 0 1,292,000      
Total expenses 336,207,000 338,420,000 983,503,000 964,398,000     157,413,000 124,221,000 467,510,000 367,717,000      
Loss on early extinguishment of debt 0 0 (18,523,000) 0     0 21,421,000 0 21,421,000      
Net (loss) income             (842,000) 17,321,000 (4,734,000) 18,291,000      
Company's equity in net income (loss) of unconsolidated joint ventures 2,939,000 11,658,000 4,251,000 80,988,000     2,939,000 11,658,000 4,251,000 80,988,000      
Additional cash income recognized due to distribution of refinancing proceeds           $ 67,900,000