EX-99.1 3 a2085170zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.1

LOGO

420 Lexington Avenue New York City, NY 10170

CONTACT
Michael W. Reid
Chief Operating Officer
-or-
Thomas E. Wirth
Chief Financial Officer
(212) 594-2700

FOR IMMEDIATE RELEASE

SL GREEN REALTY CORP. REPORTS
SECOND QUARTER FFO OF $0.81 PER SHARE

Second Quarter Highlights

    FFO increased to $0.81 per share (diluted) versus $0.80 (diluted) in the prior year

    Acquired 1515 Broadway for $480.0 million in a joint venture with SITQ Immobilier

    Sold 469 Seventh Avenue for $53.1 million

    Originated $26.3 million of structured finance investments

    GAAP operating income per share (diluted) is $0.51, unchanged from the prior year

Financial Results

        New York, NY, July 23, 2002—SL Green Realty Corp. (NYSE:SLG) reported a 1.3% improvement in operating results for the three months ended June 30, 2002 as funds from operations (FFO) before minority interest totaled $28.4 million, or $0.81 per share diluted, compared to $23.4 million, or $0.80 per share diluted for the same quarter in 2001. The prior year included income related to an early redemption of a structured finance investment totaling $1.0 million, or $0.03 per share.

        For the six months ended June 30, 2002, operating results improved 3.9% as FFO before minority interest totaled $55.3 million, or $1.59 per share diluted, compared to $44.6 million, or $1.53 per share diluted for the same period in 2001.

        The Company's weighted average diluted shares outstanding increased 5.7 million, or 17.7%, to 37.9 million in 2002 from 32.2 million in 2001. The increase is primarily attributable to the Company's July 2001 offering of 5.0 million common shares.

        As a result of property dispositions and the contribution of One Park Avenue to a joint venture in the second quarter of 2001, second quarter 2002 revenues decreased 6.3% to $62.3 million compared to $66.5 million last year. The $4.2 million net decrease in revenue resulted from:

    $9.9 million decrease from 2001 dispositions/contributions to a joint venture

    $3.5 million increase from 2001 acquisitions

1


    $1.4 million increase from investment and other income

    $0.7 million increase from 2002 same store portfolio

        Same store cash NOI increased $0.3 million, or 1.2%, to $25.7 million over the same quarter in the prior year. Cash NOI margins before ground rent decreased year over year from 59.4% to 59.3%. The improvement in cash NOI was driven primarily by a $1.0 million increase in cash revenue offsetting a $0.7 million increase in total expenses. The net increase in cash revenue is due to:

    $1.5 million increase from replacement rents being 39% higher than previously fully-escalated rents

    $0.9 million decrease due to lower occupancy in 2002 (96.8%) compared to 2001 (98.6%) and additional reserves

    $0.2 million increase from rent steps partially offset by free rent

    $0.2 million increase in reimbursement and escalation income primarily due to increased operating escalation income

        The $0.7 million increase in same store expenses was primarily due to:

    $0.3 million (5.3%) increase in real estate taxes

    $0.2 million (4.3%) increase in operating payroll costs

    $0.1 million (3.6%) increase in electric costs

    $0.2 million (37.3%) increase in security costs

    $0.3 million (52.0%) decrease in professional fees and advertising

        The 2002 same-store second quarter electric recovery was 82% which is consistent with the prior year.

        During the quarter, the Company signed 61 leases totaling approximately 184,000 rentable square feet with starting office cash rents averaging $37.38 per square foot, a 46.8% increase over previously escalated cash rents averaging $25.47 per square foot. Tenant concessions averaged one month of free rent and an allowance for tenant improvements of $11.24 per square foot.

        The Company's EBITDA decreased $0.2 million to $38.5 million in 2002 compared to $38.7 million in the prior year. However, margins before ground rent increased to 75.8% compared to 68.8% for the same period last year and after ground rent margins improved to 70.1% from 63.6% in the corresponding period. This improvement in margins was primarily due to the increased net income from joint ventures and the increase in structured finance income. The components of EBITDA changed as follows:

Improvements:

    $0.8 million increase in non-operating other income, primarily due to on-going joint venture asset management fees

    $1.0 million increase due to signage revenue and income from affiliates

    $0.7 million increase from structured finance investments

    $0.3 million increase from lower MG&A expenses, primarily due to lower personnel costs

2


        The improvements were offset by a $2.8 million decrease in GAAP NOI primarily due to a $6.8 million decrease from properties sold or contributed to joint venture. This decrease was partially offset by the following GAAP NOI improvements:

    $2.2 million increase from joint venture net income

    $1.6 million increase from properties acquired

    $0.3 million increase from same store portfolio

        Despite the reduction in GAAP NOI and EBITDA from property sales, FFO improvement of $4.9 million resulted from the increased contribution from unconsolidated joint ventures ($3.6 million), structured finance investments ($0.7 million) and a decrease in interest expense ($3.7 million).

        The lower interest costs were associated with: lower average debt levels due to dispositions ($3.4 million) and lower interest rates ($1.4 million), partially offset by acquisition and structured finance debt ($0.9 million), the costs associated with the early repayment of the 470 Park Avenue South mortgage ($0.2 million), the funding of ongoing capital projects and working capital requirements ($0.1 million).

        At the end of the quarter, consolidated debt totaled $595.3 million, reflecting a debt to market capitalization ratio of 32.0%.

        The Company recorded a $3.0 million gain on the sale of property that was excluded from the Company's 2001 second quarter results. The following recorded transactions were excluded from the Company's 2001 six month results: (i) an extraordinary loss of $0.1 million from the early extinguishment of debt, (ii) a $4.5 million gain on sale of properties and (iii) a $0.5 million charge for a cumulative effect of change in accounting principle.

New Property Activity

1515 Broadway Acquisition

        On May 15, 2002, SL Green acquired 1515 Broadway, New York, New York in a transaction valued at approximately $480.0 million, or $274 per square foot. The property was acquired in a joint venture with SITQ Immobilier, with SL Green retaining an approximate 55% interest in the asset. The property was 98.2% occupied, with current market rents for office space at a 34% premium to fully escalated in-place rents. The initial cash NOI yield of the transaction is approximately 8.2%. SL Green will perform all management and leasing services for the property.


469 Seventh Avenue Sale

        On June 24, 2002, the joint venture comprised of SL Green and Morgan Stanley Real Estate Fund III, L.P. sold 469 Seventh Avenue for $53.1 million, or $222 per square foot. The joint venture purchased the asset in January 2001 for $45.7 million. This sale resulted in the joint venture recognizing a gain totaling $4.8 million. As part of the transaction, SL Green made a preferred equity investment of $6.0 million in the entity acquiring the asset. As a result of the continuing $6.0 million preferred investment, the Company will defer recognition of its share ($1.7 million) of the joint venture gain.

New Structured Finance Activity

        During the second quarter of 2002, the Company completed the following transactions:

    Originated $26.3 million of structured finance investments at a current yield of 13.0%

    Participated a $15.0 million junior mortgage to PRISA

3


    Received full repayment of a $5.2 million junior mortgage participation

        After this activity, the structured finance portfolio, including preferred equity interests, totaled $195.2 million with a current yield of 12.67%, after seller financing.

Other

        Today, SL Green's portfolio consists of interests in 25 properties, aggregating 11.5 million square feet.

        SL Green Realty Corp. is a self-administered and self-managed real estate investment trust ("REIT") that acquires, owns and manages commercial office properties in Manhattan. The Company is the only publicly held REIT which exclusively specializes in this niche.

        Financial Tables attached

        To receive SL Green's latest news release and other corporate documents, including the First Quarter Supplemental Data, via FAX at no cost, please contact the Investor Relations office at 212-216-1601. All releases and supplemental data can also be downloaded directly from the SL Green website at: www.slgreen.com.

        This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in such forward looking statements are based on reasonable assumptions, actual results could vary from those presented herein. The risks and uncertainties associated with forward-looking statements in this release include general economic and business (particularly real estate) conditions, the business opportunities that may be presented to and pursued by the Company, changes in laws or regulations (including changes to laws governing the taxation of REITs), availability of capital (debt and equity), interest rate fluctuations, competition, supply and demand for properties in our current and any proposed market areas, tenants' ability to pay rent at current or increased levels, accounting principles, policies and guidelines applicable to REITs, environmental risks, tenant bankruptcies and defaults, the availability and cost of comprehensive insurance, including coverage for terrorist acts, and other factors, many of which are beyond the control of the Company. We undertake no obligation to publicly update or revise any of the information in this press release that becomes untrue. For further information on factors that could impact the Company, please refer to the Company's filings with the Securities and Exchange Commission.

4



SL GREEN REALTY CORP.

STATEMENTS OF OPERATIONS—UNAUDITED

(Amounts in thousands, except per share data)

 
  Three Months Ended
June 30

  Six Months Ended
June 30

 
 
  2002
  2001
  2002
  2001
 
Revenue:                          
Rental revenue, net   $ 48,184   $ 53,405   $ 95,968   $ 108,408  
Escalations & reimbursement revenues     6,536     7,296     13,262     15,353  
Signage rent     267     179     733     529  
Preferred equity investment income     1,934         3,845        
Investment income     3,828     5,046     7,548     8,320  
Other income     1,528     550     2,604     860  
   
 
 
 
 
  Total revenues     62,277     66,476     123,960     133,470  
   
 
 
 
 
Expenses:                          
Operating expenses     14,195     14,081     27,914     29,907  
Ground rent     3,159     3,159     6,318     6,318  
Interest     9,519     13,171     18,631     27,068  
Depreciation and amortization     9,753     9,189     19,350     18,909  
Real estate taxes     7,348     7,958     14,703     16,138  
Marketing, general and administrative     3,357     3,668     6,559     7,215  
   
 
 
 
 
  Total expenses     47,331     51,226     93,475     105,555  
   
 
 
 
 
  Income before minority interests, preferred stock dividends, gain on sales, extraordinary item, affiliates, joint venture and change in accounting principle     14,946     15,250     30,485     27,915  
Equity in net income/(loss) from affiliates     307     (658 )   223     (927 )
Equity in net income from unconsolidated joint ventures     3,998     1,756     7,331     3,269  
Gain on sale of rental property         3,002         4,516  
Minority interests     (1,153 )   (1,405 )   (2,305 )   (2,486 )
Extraordinary loss, net of minority interest                 (98 )
Cumulative effect of change in accounting principle                 (532 )
Preferred stock dividends and accretion     (2,423 )   (2,415 )   (4,846 )   (4,829 )
   
 
 
 
 
Net income available to common shareholders   $ 15,675   $ 15,530   $ 30,888   $ 26,828  
   
 
 
 
 
Net income per share (Basic)   $ 0.52   $ 0.63   $ 1.03   $ 1.09  
Net income per share (Diluted)   $ 0.51   $ 0.60   $ 1.00   $ 1.06  
Funds From Operations (FFO)                          
FFO per share (Basic)   $ 0.87   $ 0.87   $ 1.77   $ 1.65  
FFO per share (Diluted)   $ 0.81   $ 0.80   $ 1.59   $ 1.53  
FFO Calculation:                          
Income before minority interests, preferred stock dividends and accretion, extraordinary loss and gain on sales   $ 19,251   $ 16,348   $ 38,039   $ 30,257  
Less:                          
Preferred stock dividend     (2,300 )   (2,300 )   (4,600 )   (4,600 )
Add:                          
Joint venture FFO adjustment     2,713     1,358     4,594     2,354  
Depreciation and amortization     9,753     9,189     19,350     18,909  
Amortization of deferred financing costs and depreciation of non-real estate assets     (1,057 )   (1,157 )   (2,044 )   (2,312 )
   
 
 
 
 
FFO—BASIC     28,360     23,438     55,339     44,608  
Add: Preferred stock dividends     2,300     2,300     4,600     4,600  
   
 
 
 
 
FFO—DILUTED   $ 30,660   $ 25,738   $ 59,939   $ 49,208  
Basic ownership interests                          
  Weighted average REIT common shares     30,200     24,706     30,097     24,706  
  Weighted average partnership units held by minority interest     2,222     2,295     1,147     2,289  
   
 
 
 
 
Basic weighted average shares and units outstanding     32,422     27,001     31,244     26,995  
   
 
 
 
 
Diluted ownership interest                          
  Weighted average REIT common and common share equivalent shares     30,961     25,189     30,804     25,182  
  Weighted average partnership units held by minority interests     2,222     2,295     2,247     2,289  
  Common share equivalents for preferred stock     4,699     4,699     4,699     4,699  
   
 
 
 
 
Diluted weighted average equivalent shares and units outstanding     37,882     32,183     37,750     32,170  
   
 
 
 
 

5



SL GREEN REALTY CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except per share data)

 
  June 30, 2002
  December 31, 2001
 
 
  (unaudited)

   
 
Assets              
Commercial real estate properties, at cost:              
Land and land interests   $ 138,337   $ 138,337  
Buildings and improvements     701,721     689,094  
Building leasehold     145,264     144,736  
Property under capital lease     12,208     12,208  
   
 
 
      997,530     984,375  
Less accumulated depreciation     (115,555 )   (100,776 )
   
 
 
      881,975     883,599  
Cash and cash equivalents     20,486     13,193  
Restricted cash     34,491     38,424  
Tenant and other receivables, net of allowance of $5,081 and $3,629 in 2002 and 2001, respectively     8,619     8,793  
Related party receivables     3,515     3,498  
Deferred rents receivable, net of allowance of $5,406 and $5,264 in 2002 and 2001, respectively     55,975     51,855  
Investment in and advances to affiliates     2,949     8,211  
Mortgage loans receivable, net of $400 and $593 discount in 2002 and 2001 respectively     127,814     127,166  
Preferred equity investments     67,434     61,472  
Investment in unconsolidated joint ventures     223,354     123,469  
Deferred costs, net     34,571     34,901  
Other assets     18,691     16,996  
   
 
 
Total assets   $ 1,479,874   $ 1,371,577  
   
 
 
Liabilities and Stockholders' Equity              
Mortgage notes payable   $ 397,371   $ 409,900  
Revolving credit     197,931     94,931  
Derivative instruments at fair value     4,991     3,205  
Accrued interest payable     1,951     1,875  
Accounts payable and accrued expenses     27,259     22,819  
Deferred compensation awards     671     1,838  
Deferred revenue/gain     2,920     1,381  
Capitalized lease obligations     15,802     15,574  
Deferred land lease payable     14,406     14,086  
Dividend and distributions payable     16,706     16,570  
Security deposits     19,261     18,829  
   
 
 
Total liabilities     699,269     601,008  
   
 
 
Commitments and contingencies              
Minority interest in Operating Partnership     45,644     46,430  
8% Preferred Income Equity Redeemable Shares $0.01 par value, $25.00 mandatory liquidation preference, 25,000 authorized and 4,600 outstanding in 2002 and 2001, respectively     111,474     111,231  

Stockckholders' Equity

 

 

 

 

 

 

 
Common stock, $0.01 par value 100,000 shares authorized, 30,307 and 29,978 issued and outstanding in 2002 and 2001, respectively     303     300  
Additional paid-in capital     590,197     583,350  
Deferred compensation plan     (6,165 )   (7,515 )
Accumulated other comprehensive loss     (4,709 )   (2,911 )
Retained earnings     43,861     39,684  
   
 
 
  Total stockholders' equity     623,487     612,908  
   
 
 
Total Liabilities and stockholders' equity   $ 1,479,874   $ 1,371,577  
   
 
 

6



SL GREEN REALTY CORP.

SELECTED OPERATING DATA—UNAUDITED

 
  June 30,
 
 
  2002
  2001
 
Operating Data:              
Net rentable area at end of period (in 000's)(1)     11,533     10,106  
Portfolio occupancy percentage at end of period     97.2 %   98.0 %
Same Store occupancy percentage at end of period     96.8 %   98.6 %
Number of properties in operation     25     25  
Rentable square feet leased during quarter     183,955     59,384  
Average mark-to-market percentage—office     46.8 %   46.8 %
Average rent per rentable square foot—office   $ 37.38   $ 42.52  

(1)
Includes wholly-owned and majority/minority owned properties.

7




QuickLinks

SL GREEN REALTY CORP. REPORTS SECOND QUARTER FFO OF $0.81 PER SHARE
1515 Broadway Acquisition
469 Seventh Avenue Sale
SL GREEN REALTY CORP. STATEMENTS OF OPERATIONS—UNAUDITED (Amounts in thousands, except per share data)
SL GREEN REALTY CORP. CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands, except per share data)
SL GREEN REALTY CORP. SELECTED OPERATING DATA—UNAUDITED