XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 3,534,399 $ 5,953,257
Accounts receivable, net of allowance of $12,764 and $18,411 as of September 30, 2016 and December 31, 2015, respectively 827,890 1,158,972
Inventory 74,241 74,732
Other current assets 299,138 178,362
Total current assets 4,735,668 7,365,323
NOTES RECEIVABLE, net of current portion 121,477 150,496
PROPERTY AND EQUIPMENT, net 284,701 325,427
GOODWILL 8,101,661 8,101,661
INTANGIBLE ASSETS, net 2,233,454 2,470,127
OTHER ASSETS 61,298 59,800
Total assets 15,538,259 18,472,834
CURRENT LIABILITIES:    
Accounts payable 99,649 260,276
Accrued expenses 685,856 536,316
Deferred revenue, current portion 909,822 909,233
Total current liabilities 1,695,327 1,705,825
OTHER LIABILITIES    
Deferred revenue, long-term portion 213,574 341,242
Deferred rent 72,240 99,355
Total liabilities 1,981,141 2,146,422
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS EQUITY:    
Common stock - $.001 par value; 40,000,000 shares authorized; 10,548,983 and 9,878,906 shares issued and outstanding, respectively 10,549 9,879
Additional paid-in capital 116,825,843 114,950,278
Accumulated deficit (103,279,274) (98,633,745)
Total stockholders’ equity 13,557,118 16,326,412
Total liabilities and stockholders’ equity $ 15,538,259 $ 18,472,834