XML 13 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Income Statement [Abstract]    
Product revenue $ 20
Total revenue 20
Cost of revenue, includes $7,500 (2018) related party 7,508
Gross loss (7,488)
Operating Expenses:    
Management fees, includes related party expenses of $37,500 (2019) 37,500 34,792
Administrative fees, includes related party expenses of $5,000 (2019) 5,000 21,600
Professional and consulting fees, includes stock-based compensation of $97,500 (2018), and related party expenses of $19,500 (2019) 51,650 234,380
Rent and other occupancy costs 3,452 9,053
Leased property expense 19,000 16,000
Advertising and promotion 63 17,450
Travel and entertainment 22,514 26,554
Other general and administartive expenses 28,247 100,336
Total operating expenses 167,425 460,165
Operating loss (167,425) (467,653)
Other Income (Expense):    
Loss on debt settlement (229,555) (58,759)
Loss on legal matter (232,246)
Interest expense (281,160) (228,511)
Derivative liability income (expense) (274,235) 2,857,244
Total other income (expense), net (784,950) 2,337,728
Net income (loss) (952,374) 1,870,075
Unrealized gain (loss) on marketable securities 13,881 (17,626)
Net comprehensive income (loss) $ (938,493) $ 1,852,449
Basic and diluted income (loss) per share $ (0.16) $ 0.49
Diluted income (loss) per share $ 0.38
Weighted average number of common shares outstanding    
Basic 6,038,531 3,771,796
Diluted 4,817,055