XML 77 R66.htm IDEA: XBRL DOCUMENT v3.25.2
FINANCIAL REPORTING BY BUSINESS SEGMENTS - Internal Financial Reports (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information, Profit (Loss) [Abstract]        
Revenues $ 659,515 $ 613,290 $ 1,246,795 $ 1,141,635
Cost of goods sold 331,894 316,649 658,709 625,704
Entertainment Expenses 110,376 59,560 180,146 112,147
Preopening costs 98 1,055 185 2,491
Other segment expenses 26,198 20,423 49,030 41,233
Gain on sale of assets       (270)
Depreciation and amortization 66,963 58,553 130,680 115,755
Operating income 139,425 168,071 255,546 264,452
Interest expense (58,534) (56,577) (112,817) (117,020)
Interest income 5,583 7,064 11,042 14,586
Loss from extinguishment of debt (2,542) (1,797) (2,542) (2,319)
Income (loss) from unconsolidated joint ventures (13) 183 (29) 215
Other gains and (losses), net (196) (4) (304) 317
Income before income taxes 83,723 116,940 150,896 160,231
Rooms [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Revenues 200,900 199,497 390,132 373,130
Cost of goods sold 47,238 45,062 93,527 89,163
Food and Beverage [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Revenues 250,391 259,386 503,654 494,469
Cost of goods sold 136,152 132,369 274,291 260,548
Hotel, Other [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Revenues 64,920 60,204 120,155 112,958
Cost of goods sold 130,588 117,769 254,512 236,582
Management Service [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Cost of goods sold 17,916 21,449 36,379 39,411
Entertainment [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Revenues 143,304 94,203 232,854 161,078
Entertainment [Member] | Employment Cost [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Entertainment Expenses 35,061 26,183 62,371 49,372
Entertainment [Member] | Cost of Sales [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Entertainment Expenses 14,383 12,606 29,918 21,931
Entertainment [Member] | Contract Service Cost [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Entertainment Expenses 32,218 8,678 42,229 16,242
Entertainment [Member] | Non Income Taxes And Insurance Expense [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Entertainment Expenses 13,275 1,072 18,127 4,725
Hospitality        
Segment Reporting Information, Profit (Loss) [Abstract]        
Revenues 516,211 519,087 1,013,941 980,557
Depreciation and amortization 57,397 50,553 111,503 100,783
Operating income 126,920 151,885 243,729 254,070
Interest expense (3) 1 (28) (14,614)
Hospitality | Rooms [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Cost of goods sold 47,238 45,062 93,527 89,163
Hospitality | Food and Beverage [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Cost of goods sold 136,152 132,369 274,291 260,548
Hospitality | Hotel, Other [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Cost of goods sold 130,588 117,769 254,512 236,582
Hospitality | Management Service [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Cost of goods sold 17,916 21,449 36,379 39,411
Entertainment        
Segment Reporting Information, Profit (Loss) [Abstract]        
Revenues 143,304 94,203 232,854 161,078
Preopening costs 98 1,055 185 2,491
Other segment expenses 15,439 11,021 27,501 19,877
Depreciation and amortization 9,335 7,766 18,712 14,506
Operating income 23,495 25,822 33,811 31,934
Interest expense (9,537) (10,620) (18,407) (20,821)
Entertainment | Entertainment [Member] | Employment Cost [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Entertainment Expenses 35,061 26,183 62,371 49,372
Entertainment | Entertainment [Member] | Cost of Sales [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Entertainment Expenses 14,383 12,606 29,918 21,931
Entertainment | Entertainment [Member] | Contract Service Cost [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Entertainment Expenses 32,218 8,678 42,229 16,242
Entertainment | Entertainment [Member] | Non Income Taxes And Insurance Expense [Member]        
Segment Reporting Information, Profit (Loss) [Abstract]        
Entertainment Expenses 13,275 1,072 18,127 4,725
Corporate and Other        
Segment Reporting Information, Profit (Loss) [Abstract]        
Other segment expenses 10,759 9,402 21,529 21,356
Gain on sale of assets       (270)
Depreciation and amortization 231 234 465 466
Operating income (10,990) (9,636) (21,994) (21,552)
Interest expense $ (48,994) $ (45,958) $ (94,382) $ (81,585)