XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT - Narrative (Details) - USD ($)
$ in Millions
1 Months Ended 6 Months Ended 12 Months Ended
Jun. 04, 2025
Apr. 28, 2025
May 31, 2022
Jun. 30, 2025
Dec. 31, 2024
Jun. 10, 2025
OEG Term Loan [Member] | OEG Attractions Holdings, LLC            
Debt Instrument [Line Items]            
Face amount   $ 428.5        
$625 Million 6.50% Senior Notes [Member]            
Debt Instrument [Line Items]            
Face amount           $ 625.0
Stated interest rate (as a percent)           6.50%
Incremental OEG Loan, 130 Million [Member] | OEG Attractions Holdings, LLC            
Debt Instrument [Line Items]            
Face amount   130.0        
$80M OEG Revolver [Member] | OEG Attractions Holdings, LLC            
Debt Instrument [Line Items]            
Maximum borrowing capacity   80.0        
Secured Debt [Member] | $500 Million Term Loan B [Member]            
Debt Instrument [Line Items]            
Face amount       $ 293.5    
Percentage of amortization of original principal balance (as a percent)         1.00%  
Secured Debt [Member] | OEG Term Loan [Member]            
Debt Instrument [Line Items]            
Face amount       $ 428.5    
Percentage of amortization of original principal balance (as a percent)       1.00%    
Secured Debt [Member] | Block 21 CMBS Loan [Member]            
Debt Instrument [Line Items]            
Stated interest rate (as a percent)       5.58%    
Secured Debt [Member] | Block 21 CMBS Loan [Member] | Subsidiaries [Member]            
Debt Instrument [Line Items]            
Face amount     $ 136.0      
Debt instrument (year)     10 years      
Senior Notes [Member] | OEG Term Loan [Member]            
Debt Instrument [Line Items]            
Face amount   $ 428.5        
Percentage of amortization of original principal balance (as a percent)   1.00%        
Senior Notes [Member] | $625 Million 6.50% Senior Notes [Member]            
Debt Instrument [Line Items]            
Face amount $ 625.0          
Stated interest rate (as a percent) 6.50%     6.50%    
Net proceeds from issuance $ 614.0          
Senior Notes [Member] | $625 Million 6.50% Senior Notes [Member] | Before June 15, 2028 [Member]            
Debt Instrument [Line Items]            
Redemption price (as a percent) 100.00%          
Senior Notes [Member] | $625 Million 6.50% Senior Notes [Member] | On or After June 15, 2028 [Member]            
Debt Instrument [Line Items]            
Redemption price (as a percent) 103.25%          
Senior Notes [Member] | $625 Million 6.50% Senior Notes [Member] | On or After June 15, 2029 [Member]            
Debt Instrument [Line Items]            
Redemption price (as a percent) 101.625%          
Senior Notes [Member] | $625 Million 6.50% Senior Notes [Member] | On or After June 15, 2030 [Member]            
Debt Instrument [Line Items]            
Redemption price (as a percent) 100.00%          
Senior Notes [Member] | $700 Million 4.75% Senior Notes [Member]            
Debt Instrument [Line Items]            
Face amount $ 700.0          
Stated interest rate (as a percent) 4.75%     4.75%    
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member]            
Debt Instrument [Line Items]            
Face amount $ 400.0          
Stated interest rate (as a percent) 7.25%     7.25%    
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member]            
Debt Instrument [Line Items]            
Face amount $ 600.0          
Stated interest rate (as a percent) 4.50%     4.50%    
Senior Notes [Member] | $1 Billion 6.50% Senior Notes [Member]            
Debt Instrument [Line Items]            
Face amount $ 1,000.0          
Stated interest rate (as a percent) 6.50%     6.50%