XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:        
Total revenues $ 659,515 $ 613,290 $ 1,246,795 $ 1,141,635
Operating expenses:        
Total hotel operating expenses 331,894 316,649 658,709 625,704
Entertainment 110,376 59,560 180,146 112,147
Corporate 10,759 9,402 21,529 21,356
Preopening costs 98 1,055 185 2,491
Gain on sale of assets       (270)
Depreciation and amortization 66,963 58,553 130,680 115,755
Total operating expenses 520,090 445,219 991,249 877,183
Operating income 139,425 168,071 255,546 264,452
Interest expense (58,534) (56,577) (112,817) (117,020)
Interest income 5,583 7,064 11,042 14,586
Loss on extinguishment of debt (2,542) (1,797) (2,542) (2,319)
Income (loss) from unconsolidated joint ventures (13) 183 (29) 215
Other gains and (losses), net (196) (4) (304) 317
Income before income taxes 83,723 116,940 150,896 160,231
Provision for income taxes (7,848) (12,200) (12,007) (12,730)
Net income 75,875 104,740 138,889 147,501
Net income attributable to noncontrolling interest in Opry Entertainment Group (2,094) (3,270) (2,805) (2,691)
Net income attributable to other noncontrolling interests (2,028) (665) (1,370) (949)
Net income available to common stockholders $ 71,753 $ 100,805 $ 134,714 $ 143,861
Basic income per share available to common stockholders $ 1.17 $ 1.68 $ 2.22 $ 2.41
Diluted income per share available to common stockholders $ 1.12 $ 1.65 $ 2.13 $ 2.31
Rooms [Member]        
Revenues:        
Total revenues $ 200,900 $ 199,497 $ 390,132 $ 373,130
Operating expenses:        
Total hotel operating expenses 47,238 45,062 93,527 89,163
Food and Beverage [Member]        
Revenues:        
Total revenues 250,391 259,386 503,654 494,469
Operating expenses:        
Total hotel operating expenses 136,152 132,369 274,291 260,548
Hotel, Other [Member]        
Revenues:        
Total revenues 64,920 60,204 120,155 112,958
Operating expenses:        
Total hotel operating expenses 130,588 117,769 254,512 236,582
Management Service [Member]        
Operating expenses:        
Total hotel operating expenses 17,916 21,449 36,379 39,411
Entertainment Segment [Member]        
Revenues:        
Total revenues $ 143,304 $ 94,203 $ 232,854 $ 161,078