XML 18 R8.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Distributions in Excess of Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Parent [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest in OEG
Total
Beginning balance at Dec. 31, 2023 $ 597 $ 1,502,710 $ (20,508) $ (894,259) $ (19,387) $ 569,153 $ 3,624   $ 572,777
Beginning balance at Dec. 31, 2023               $ 345,126  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income       43,056   43,056 284   43,056
Net income                 43,340
Net income               (579)  
Net (income) loss attributable to other noncontrolling interests                 (284)
Adjustment of noncontrolling interest to redemption value   (9,318)       (9,318)   9,318 (9,318)
Other comprehensive income (loss), net of income taxes         1,408 1,408     1,408
Dividends and distributions declared   161   (66,335)   (66,174) (435)   (66,609)
Restricted stock units and stock options surrendered (2) (12,055)       (12,053)     (12,053)
Equity-based compensation expense   3,862       3,862     3,862
Ending balance at Mar. 31, 2024 599 1,485,360 (20,508) (917,538) (17,979) 529,934 3,473   533,407
Ending balance at Mar. 31, 2024               353,865  
Beginning balance at Dec. 31, 2024 599 1,475,211 (23,526) (888,132) (15,172) 548,980 3,657   552,637
Beginning balance at Dec. 31, 2024               381,945 381,945
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income       62,961   62,961 (658)   62,961
Net income                 62,303
Net income               711  
Net (income) loss attributable to other noncontrolling interests                 658
Adjustment of noncontrolling interest to redemption value   (8,960)       (8,960)   8,960 (8,960)
Other comprehensive income (loss), net of income taxes         (88) (88)     (88)
Purchase of interest in consolidated joint venture             36,270   36,270
Dividends and distributions declared   169 (803) (68,701)   (69,335) (454)   (69,789)
Restricted stock units and stock options surrendered (1) (5,648)       (5,647)     (5,647)
Equity-based compensation expense   3,622       3,622     3,622
Ending balance at Mar. 31, 2025 $ 600 $ 1,464,394 $ (24,329) $ (893,872) $ (15,260) $ 531,533 $ 38,815   570,348
Ending balance at Mar. 31, 2025               $ 391,616 $ 391,616