XML 91 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - OEG Credit Agreement (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 19, 2024
Jun. 28, 2024
Apr. 12, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]            
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] SOFR Member   SOFR Member      
$300 Million OEG Term Loan [Member] | Interest Rate Swap [Member] | Cash Flow Hedging [Member] | Derivative Instrument OEG Term Loan Maturing on December 18, 2025 [Member]            
Debt Instrument [Line Items]            
Investment, Variable Interest Rate, Type [Extensible Enumeration]       SOFR Member SOFR Member SOFR Member
OEG Attractions Holdings, LLC | $300 Million OEG Term Loan [Member]            
Debt Instrument [Line Items]            
Aggregate principal amount   $ 300.0        
Secured debt   $ 294.8        
Spread rate (as a percent)   2.50%        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   SOFR Member        
Debt instrument, maturity date       Jun. 28, 2031    
OEG Attractions Holdings, LLC | $300 Million OEG Term Loan [Member] | SOFR Member            
Debt Instrument [Line Items]            
Spread rate (as a percent)   3.50%        
OEG Attractions Holdings, LLC | $80 Million OEG Revolver [Member]            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 80.0        
Spread rate (as a percent)       2.50%    
Credit facility, maturity date       Jun. 28, 2029    
OEG Attractions Holdings, LLC | $80 Million OEG Revolver [Member] | Minimum [Member]            
Debt Instrument [Line Items]            
Spread rate (as a percent)   2.25%        
OEG Attractions Holdings, LLC | $80 Million OEG Revolver [Member] | Maximum [Member]            
Debt Instrument [Line Items]            
Spread rate (as a percent)   2.75%        
OEG Attractions Holdings, LLC | $80 Million OEG Revolver [Member] | SOFR Member            
Debt Instrument [Line Items]            
Spread rate (as a percent)       3.50%    
OEG Attractions Holdings, LLC | $80 Million OEG Revolver [Member] | SOFR Member | Minimum [Member]            
Debt Instrument [Line Items]            
Spread rate (as a percent)   3.25%        
OEG Attractions Holdings, LLC | $80 Million OEG Revolver [Member] | SOFR Member | Maximum [Member]            
Debt Instrument [Line Items]            
Spread rate (as a percent)   3.75%        
OEG Attractions Holdings, LLC | $65 Million OEG Revolver [Member]            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 65.0        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   SOFR Member