XML 86 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - 1 Billion Senior Notes (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Mar. 28, 2024
Jun. 22, 2023
May 18, 2023
Feb. 17, 2021
Oct. 31, 2019
Jul. 31, 2019
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2019
$400 Million 7.25% Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate (as a percent)   7.25%                
$800M Gaylord Rockies Term Loan [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, maturity date           Jul. 02, 2024        
Repayment of loan             $ 800,000      
$500 Million Term Loan B [Member]                    
Debt Instrument [Line Items]                    
Repayment of loan             222,320 $ 378,750 $ 5,000  
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Face amount $ 400,000 $ 400,000         $ 400,000     $ 400,000
Stated interest rate (as a percent) 7.25% 7.25%         7.25%     7.25%
Debt instrument, maturity date   Jul. 15, 2028                
Redemption price (as a percent)   100.00%                
Net proceeds   $ 393,000                
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member] | Redemption Period One [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent)   103.625%                
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member] | Redemption Period Two [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent)   101.813%                
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member] | Redemption Period Three [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent)   100.00%                
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Face amount $ 600,000 $ 600,000   $ 600,000     $ 600,000     $ 600,000
Stated interest rate (as a percent) 4.50% 4.50%   4.50%     4.50%     4.50%
Debt instrument, maturity date       Feb. 15, 2029            
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member] | Redemption Period Two [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent)       101.50%            
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member] | Redemption Period Three [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent)       100.75%            
Senior Notes [Member] | $700 Million 4.75% Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Face amount $ 700,000 $ 700,000     $ 700,000   $ 700,000      
Stated interest rate (as a percent) 4.75% 4.75%     4.75%   4.75%      
Senior Notes [Member] | $700 Million 4.75% Senior Notes [Member] | Redemption Period Three [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent)         101.188%          
Senior Notes [Member] | $1 Billion 6.50% Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Face amount $ 1,000,000 $ 1,000,000         $ 1,000,000     $ 1,000,000
Stated interest rate (as a percent) 6.50% 6.50%         6.50%     6.50%
Redemption price (as a percent) 100.00%                  
Net proceeds $ 983,000                  
Senior Notes [Member] | $1 Billion 6.50% Senior Notes [Member] | Redemption Period One [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent) 103.25%                  
Senior Notes [Member] | $1 Billion 6.50% Senior Notes [Member] | Redemption Period Two [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent) 101.625%                  
Senior Notes [Member] | $1 Billion 6.50% Senior Notes [Member] | Redemption Period Three [Member]                    
Debt Instrument [Line Items]                    
Redemption price (as a percent) 100.00%                  
Secured Debt [Member] | $800M Gaylord Rockies Term Loan [Member]                    
Debt Instrument [Line Items]                    
Face amount $ 800,000         $ 800,000 $ 800,000      
Secured Debt [Member] | $500 Million Term Loan B [Member]                    
Debt Instrument [Line Items]                    
Face amount 295,000           $ 500,000      
Debt instrument, maturity date             May 18, 2030      
Repayment of loan $ 200,000   $ 370,000