XML 82 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Annual Maturities of Long-Term Debt Excluding Capital Lease Obligations (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Mar. 28, 2024
Jun. 22, 2023
Dec. 31, 2022
May 31, 2022
Feb. 17, 2021
Oct. 31, 2019
Sep. 30, 2019
Jul. 31, 2019
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
2025 $ 9,029                
2026 131,808                
2027 705,935                
2028 405,935                
2029 626,935                
Years thereafter 1,562,366                
Total 3,442,008                
$400 Million 7.25% Senior Notes [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
Stated interest rate (as a percent)     7.25%            
Line of Credit [Member] | $80M OEG Revolver [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
2029 21,000                
Total 21,000                
Maximum borrowing capacity 80,000                
Line of Credit [Member] | Revolving Credit Facility [Member] | $700 Million Revolving Credit Facility [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
Maximum borrowing capacity 700,000                
Secured Debt [Member] | $500 Million Term Loan B [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
2025 2,935                
2026 2,935                
2027 2,935                
2028 2,935                
2029 2,935                
Years thereafter 278,116                
Total 292,791                
Face amount 500,000 $ 295,000              
Secured Debt [Member] | $800M Gaylord Rockies Term Loan [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
Face amount 800,000 800,000             $ 800,000
Secured Debt [Member] | $300 Million OEG Term Loan [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
2025 3,000                
2026 3,000                
2027 3,000                
2028 3,000                
2029 3,000                
Years thereafter 284,250                
Total 299,250                
Secured Debt [Member] | Block 21 CMBS Loan [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
2025 3,094                
2026 125,873                
Total 128,967                
Face amount         $ 136,000        
Stated interest rate (as a percent)       5.58%          
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
2028 400,000                
Total 400,000                
Face amount $ 400,000 $ 400,000 $ 400,000         $ 400,000  
Stated interest rate (as a percent) 7.25% 7.25% 7.25%         7.25%  
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
2029 $ 600,000                
Total 600,000                
Face amount $ 600,000 $ 600,000 $ 600,000     $ 600,000   $ 600,000  
Stated interest rate (as a percent) 4.50% 4.50% 4.50%     4.50%   4.50%  
Senior Notes [Member] | One Billion Six Point Five Percent Senior Note [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
Years thereafter $ 1,000,000                
Total 1,000,000                
Face amount $ 1,000,000 $ 1,000,000 $ 1,000,000         $ 1,000,000  
Stated interest rate (as a percent) 6.50% 6.50% 6.50%         6.50%  
Senior Notes [Member] | $700 Million 4.75% Senior Notes [Member]                  
Long-Term Debt, Fiscal Year Maturity [Abstract]                  
2027 $ 700,000                
Total 700,000                
Face amount $ 700,000 $ 700,000 $ 700,000       $ 700,000    
Stated interest rate (as a percent) 4.75% 4.75% 4.75%       4.75%