XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Provision for Income Taxes from Continuing Operations

The income tax (provision) benefit for continuing operations consists of the following (amounts in thousands):

    

2024

    

2023

    

2022

CURRENT:

 

  

 

  

 

  

Federal

$

(359)

$

797

$

(21,936)

State

 

(3,281)

 

(2,920)

 

(8,595)

Total current provision

 

(3,640)

 

(2,123)

 

(30,531)

DEFERRED:

 

  

 

  

 

  

Federal

 

(9,233)

 

79,710

 

(9,115)

State

 

(963)

 

16,115

 

871

Total deferred (provision) benefit

 

(10,196)

 

95,825

 

(8,244)

Total (provision) benefit for income taxes

$

(13,836)

$

93,702

$

(38,775)

Summary of Taxability of Cash Distributions Paid on Common Shares The estimated taxability of cash distributions to common stockholders is shown in the table below (per common share) (unaudited):

    

2024

    

2023

    

2022

Ordinary income

$

4.28

$

3.75

$

0.28

Capital gains

 

0.07

 

0.10

 

0.07

Return of capital

 

 

 

$

4.35

$

3.85

$

0.35

Differences Between the Income Tax Provision Calculated at the Statutory U.S. Federal Income Tax Rate of 21% and the Actual Income Tax (Provision) Benefit Recorded for Continuing Operations

The differences between the income tax provision calculated at the statutory U.S. federal income tax rate of 21% and the actual income tax (provision) benefit recorded for continuing operations are as follows (amounts in thousands):

    

2024

    

2023

    

2022

Statutory federal income tax provision

$

(61,746)

$

(52,101)

$

(36,482)

Adjustment for nontaxable income of the REIT

 

49,043

 

44,968

 

3,565

State tax provision (net of federal taxes)

 

(4,215)

 

(11,934)

 

(13,597)

Permanent share-based compensation adjustment

 

2,723

 

34

 

440

Other permanent items

 

(594)

 

(531)

 

(365)

Change in federal valuation allowance

 

 

87,330

 

1,914

Change in state valuation allowance (net of federal taxes)

 

(29)

 

25,128

 

5,873

Other

 

982

 

808

 

(123)

$

(13,836)

$

93,702

$

(38,775)

Components of Company's Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities at December 31 are as follows (amounts in thousands):

    

2024

    

2023

DEFERRED TAX ASSETS:

 

  

 

  

Accounting reserves and accruals

$

21,023

$

22,340

Pension plans

 

3,091

 

4,249

Deferred management rights proceeds

 

39,763

 

40,280

Federal and State net operating loss carryforwards

 

125,692

 

102,032

Tax credits and other carryforwards

 

17,181

 

8,881

Other assets

 

3,993

 

6,205

Total deferred tax assets

 

210,743

 

183,987

Valuation allowance

 

(5,595)

 

(5,557)

Total deferred tax assets, net of valuation allowance

 

205,148

 

178,430

DEFERRED TAX LIABILITIES:

 

  

 

  

Property and equipment, net

 

125,025

 

90,792

Other liabilities

 

9,612

 

6,014

Total deferred tax liabilities

 

134,637

 

96,806

Net deferred tax assets

$

70,511

$

81,624