XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2024
Pension Plans  
Funded Status and Accrued Pension Cost

The following table sets forth the funded status of the retirement plan at December 31 (amounts in thousands):

    

2024

    

2023

CHANGE IN BENEFIT OBLIGATION:

  

  

Benefit obligation at beginning of year

$

57,778

$

60,922

Interest cost

 

2,501

 

2,794

Actuarial gain

 

(2,445)

 

(188)

Benefits paid

 

(5,486)

 

(5,750)

Benefit obligation at end of year

 

52,348

 

57,778

CHANGE IN PLAN ASSETS:

 

  

 

  

Fair value of plan assets at beginning of year

 

52,642

 

52,269

Actual return on plan assets

 

3,801

 

6,123

Benefits paid

 

(5,486)

 

(5,750)

Fair value of plan assets at end of year

 

50,957

 

52,642

Funded status and accrued pension cost

$

(1,391)

$

(5,136)

Assumptions Used to Determine Benefit Obligations

The assumptions used to determine the benefit obligation at December 31 are as follows:

    

2024

    

2023

    

2022

 

Discount rate

 

5.28

%  

4.66

%  

4.85

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

The weighted-average assumptions used to determine the net periodic pension expense for years ended December 31 are as follows:

    

2024

    

2023

    

2022

 

Discount rate

 

4.65

%  

5.02

%  

3.33

%

Rate of compensation increase

 

N/A

 

N/A

 

N/A

Expected long-term rate of return on plan assets

 

6.00

%  

6.00

%  

6.00

%

Allocation of Defined Benefit Pension Plans Assets

The allocation of the defined benefit pension plan’s assets at December 31 is as follows (amounts in thousands):

Asset Class

    

2024

    

2023

Cash

$

1,066

$

1,013

Mutual funds

 

49,891

 

51,629

Total

$

50,957

$

52,642

Pension Plan [Member]  
Pension Plans  
Net Periodic Pension and Postretirement Benefit Expense

Net periodic pension expense reflected in other gains and (losses), net in the accompanying consolidated statements of operations included the following components for the years ended December 31 (amounts in thousands):

    

2024

    

2023

    

2022

Interest cost

$

2,501

$

2,794

$

2,253

Expected return on plan assets

 

(3,000)

 

(2,904)

 

(3,701)

Amortization of net actuarial loss

 

465

 

681

 

667

Net settlement loss

858

1,313

1,894

Total net periodic pension expense

$

824

$

1,884

$

1,113

Expected Future Benefit Payments

The Company does not expect to be required to contribute to its defined benefit pension plan in 2025. Based on the Company’s assumptions discussed above, the Company expects to make the following estimated future benefit payments under the plan during the years ending December 31 (amounts in thousands):

2025

    

$

9,217

2026

 

4,864

2027

 

5,281

2028

 

5,634

2029

 

5,093

2030 - 2034

 

18,703