XML 39 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2024
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION  
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2024
(Amounts in thousands)

Costs

Initial Cost to Company

Capitalized

Gross Amount at End of Year

Date Acq/

Depr Life

    

Encmbr

    

Land

    

Bldgs & Impr

     

Subs to Acq

    

Land

    

Bldgs & Impr

    

Total (2)

    

Acc Depr

    

Constr

    

(yrs)

Gaylord Opryland

    

(1)

    

$

11,482

    

$

77,125

    

$

721,754

    

$

74,512

    

$

735,849

    

$

810,361

    

$

475,153

    

1983

    

20-40

Gaylord Palms

 

 

21,564

 

314,661

 

263,786

 

41,202

 

558,809

 

600,011

 

243,833

 

2002

 

20-40

Gaylord Texan

 

(1)

 

21,235

 

388,030

 

195,621

 

50,533

 

554,353

 

604,886

 

264,875

 

2004

 

20-40

Gaylord National

 

 

43,212

 

840,261

 

70,804

 

47,893

 

906,384

 

954,277

 

368,831

 

2008

 

20-40

Gaylord Rockies

53,374

760,898

96,006

70,225

840,053

910,278

142,110

2018

20-40

JW Marriott Hill Country

139,196

558,584

18,422

151,729

564,473

716,202

24,549

2023

20-40

Inn at Opryland

 

 

2,675

 

7,248

 

30,158

 

3,359

 

36,722

 

40,081

 

14,572

 

1998

 

20-40

AC Hotel

 

 

9,079

 

17,340

 

4,426

 

9,101

 

21,744

 

30,845

 

5,306

 

2014

 

20-40

Miscellaneous

 

 

43,337

 

6,717

 

8,587

 

53,436

 

5,205

 

58,641

 

14,943

 

N/A

 

20-40

 

$

345,154

$

2,970,864

$

1,409,564

$

501,990

$

4,223,592

$

4,725,582

$

1,554,172

 

  

 

  

    

2024

    

2023

    

2022

Investment in real estate:

    

  

    

  

    

  

Balance at beginning of year

$

4,570,055

$

3,810,923

$

3,792,011

Other acquisitions

 

 

697,780

 

Improvements

 

156,267

 

61,440

 

23,034

Disposals

 

(740)

 

(88)

 

(4,122)

Balance at end of year

$

4,725,582

$

4,570,055

$

3,810,923

Accumulated depreciation:

 

  

 

  

 

  

Balance at beginning of year

$

1,436,672

$

1,327,833

$

1,229,727

Depreciation

 

117,674

 

108,846

 

99,533

Disposals

 

(174)

 

(7)

 

(1,427)

Balance at end of year

$

1,554,172

$

1,436,672

$

1,327,833

(1)Includes equity pledges under the Company’s credit facility. At December 31, 2024, $297.1 million in borrowings and letters of credit were outstanding under such facility.
(2)The aggregate cost of these assets for federal income tax purposes (unaudited) is approximately $3.5 billion at December 31, 2024.