XML 140 R125.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION - Property Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 345,154      
Initial cost, buildings & improvements 2,970,864      
Costs capitalized subsequent to acquisition 1,409,564      
Gross amount, land 501,990      
Gross amount, buildings & improvements 4,223,592      
Gross amount, total 4,725,582 $ 4,570,055 $ 3,810,923 $ 3,792,011
Accumulated depreciation 1,554,172 $ 1,436,672 $ 1,327,833 $ 1,229,727
Gaylord Opryland [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land 11,482      
Initial cost, buildings & improvements 77,125      
Costs capitalized subsequent to acquisition 721,754      
Gross amount, land 74,512      
Gross amount, buildings & improvements 735,849      
Gross amount, total 810,361      
Accumulated depreciation $ 475,153      
Date of Construction Jan. 01, 1983      
Gaylord Opryland [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
Gaylord Opryland [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years      
Gaylord Palms [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 21,564      
Initial cost, buildings & improvements 314,661      
Costs capitalized subsequent to acquisition 263,786      
Gross amount, land 41,202      
Gross amount, buildings & improvements 558,809      
Gross amount, total 600,011      
Accumulated depreciation $ 243,833      
Date of Construction Jan. 01, 2002      
Gaylord Palms [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
Gaylord Palms [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years      
Gaylord Texan [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 21,235      
Initial cost, buildings & improvements 388,030      
Costs capitalized subsequent to acquisition 195,621      
Gross amount, land 50,533      
Gross amount, buildings & improvements 554,353      
Gross amount, total 604,886      
Accumulated depreciation $ 264,875      
Date of Construction Jan. 01, 2004      
Gaylord Texan [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
Gaylord Texan [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years      
Gaylord National [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 43,212      
Initial cost, buildings & improvements 840,261      
Costs capitalized subsequent to acquisition 70,804      
Gross amount, land 47,893      
Gross amount, buildings & improvements 906,384      
Gross amount, total 954,277      
Accumulated depreciation $ 368,831      
Date of Construction Jan. 01, 2008      
Gaylord National [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
Gaylord National [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years      
Gaylord Rockies [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 53,374      
Initial cost, buildings & improvements 760,898      
Costs capitalized subsequent to acquisition 96,006      
Gross amount, land 70,225      
Gross amount, buildings & improvements 840,053      
Gross amount, total 910,278      
Accumulated depreciation $ 142,110      
Date of Acquisition Dec. 31, 2018      
Gaylord Rockies [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
Gaylord Rockies [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years      
JW Marriott Hill Country [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 139,196      
Initial cost, buildings & improvements 558,584      
Costs capitalized subsequent to acquisition 18,422      
Gross amount, land 151,729      
Gross amount, buildings & improvements 564,473      
Gross amount, total 716,202      
Accumulated depreciation $ 24,549      
Date of Acquisition Jan. 01, 2023      
JW Marriott Hill Country [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
JW Marriott Hill Country [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years      
Inn at Opryland [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 2,675      
Initial cost, buildings & improvements 7,248      
Costs capitalized subsequent to acquisition 30,158      
Gross amount, land 3,359      
Gross amount, buildings & improvements 36,722      
Gross amount, total 40,081      
Accumulated depreciation $ 14,572      
Date of Construction Jan. 01, 1998      
Inn at Opryland [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
Inn at Opryland [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years      
AC Hotel [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 9,079      
Initial cost, buildings & improvements 17,340      
Costs capitalized subsequent to acquisition 4,426      
Gross amount, land 9,101      
Gross amount, buildings & improvements 21,744      
Gross amount, total 30,845      
Accumulated depreciation $ 5,306      
Date of Acquisition Jan. 01, 2014      
AC Hotel [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
AC Hotel [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years      
Miscellaneous [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Initial cost, land $ 43,337      
Initial cost, buildings & improvements 6,717      
Costs capitalized subsequent to acquisition 8,587      
Gross amount, land 53,436      
Gross amount, buildings & improvements 5,205      
Gross amount, total 58,641      
Accumulated depreciation $ 14,943      
Miscellaneous [Member] | Minimum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 20 years      
Miscellaneous [Member] | Maximum [Member]        
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]        
Depreciation life 40 years