XML 136 R121.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Reporting By Business Segments - Internal Financial Reports (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information, Profit (Loss) [Abstract]      
Revenues $ 2,339,226 $ 2,158,136 $ 1,805,969
Cost of goods sold 1,324,752 1,225,465 1,037,675
Entertainment Expenses 241,847 223,663 188,545
Preopening costs 4,618 1,308 532
Other segment expenses 83,192 81,021 74,534
(Gain) loss on sale of assets (270)   469
Depreciation and amortization 235,626 211,227 208,616
Operating income (loss) 490,834 453,684 327,150
Interest expense (225,395) (211,370) (148,406)
Interest income 27,977 21,423 5,750
Loss from extinguishment of debt (2,479) (2,252) (1,547)
Income (loss) from unconsolidated joint ventures 275 (17,308) (10,967)
Other gains and (losses), net 2,814 3,921 1,743
Income before income taxes 294,026 248,098 173,723
Rooms [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Revenues 744,587 701,138 595,544
Cost of goods sold 179,358 173,749 155,817
Food and Beverage [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Revenues 940,827 831,796 667,009
Cost of goods sold 516,309 465,963 381,142
Hotel, Other [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Revenues 311,636 300,544 275,421
Cost of goods sold 555,554 519,328 457,291
Management Service [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Cost of goods sold 73,531 66,425 43,425
Entertainment [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Revenues 342,176 324,658 267,995
Entertainment [Member] | Employment Cost [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Entertainment Expenses 102,653 91,317 75,916
Entertainment [Member] | Cost of Sales [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Entertainment Expenses 46,112 43,544 39,653
Entertainment [Member] | Contract Service Cost [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Entertainment Expenses 39,736 32,925 27,523
Entertainment [Member] | Non Income Taxes And Insurance Expense [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Entertainment Expenses 11,973 17,645 13,901
Hospitality [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Revenues 1,997,050 1,833,478 1,537,974
Depreciation and amortization 205,189 186,749 189,375
Operating income (loss) 467,109 421,264 310,924
Interest expense (14,611) (55,865) (41,863)
Hospitality [Member] | Rooms [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Cost of goods sold 179,358 173,749 155,817
Hospitality [Member] | Food and Beverage [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Cost of goods sold 516,309 465,963 381,142
Hospitality [Member] | Hotel, Other [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Cost of goods sold 555,554 519,328 457,291
Hospitality [Member] | Management Service [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Cost of goods sold 73,531 66,425 43,425
Entertainment [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Revenues 342,176 324,658 267,995
Preopening costs 4,618 1,308 532
Other segment expenses 41,373 38,232 31,552
Depreciation and amortization 29,519 23,611 18,420
Operating income (loss) 66,192 76,076 60,498
Interest expense (38,283) (40,988) (19,993)
Entertainment [Member] | Entertainment [Member] | Employment Cost [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Entertainment Expenses 102,653 91,317 75,916
Entertainment [Member] | Entertainment [Member] | Cost of Sales [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Entertainment Expenses 46,112 43,544 39,653
Entertainment [Member] | Entertainment [Member] | Contract Service Cost [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Entertainment Expenses 39,736 32,925 27,523
Entertainment [Member] | Entertainment [Member] | Non Income Taxes And Insurance Expense [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Entertainment Expenses 11,973 17,645 13,901
Corporate and Other [Member]      
Segment Reporting Information, Profit (Loss) [Abstract]      
Other segment expenses 41,819 42,789 42,982
(Gain) loss on sale of assets (270)   469
Depreciation and amortization 918 867 821
Operating income (loss) (42,467) (43,656) (44,272)
Interest expense $ (172,501) $ (114,517) $ (86,550)