XML 128 R113.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Statutory federal income tax provision $ (61,746) $ (52,101) $ (36,482)
Adjustment for nontaxable income of the REIT 49,043 44,968 3,565
State tax provision (net of federal taxes) (4,215) (11,934) (13,597)
Permanent share-based compensation adjustment 2,723 34 440
Other permanent items (594) (531) (365)
Other 982 808 (123)
Total (provision) benefit for income taxes (13,836) 93,702 (38,775)
Domestic Tax Jurisdiction [Member]      
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Change in valuation allowance   87,330 1,914
State and Local Jurisdiction [Member]      
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Change in valuation allowance $ (29) $ 25,128 $ 5,873