XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Distributions in Excess of Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Redeemable Noncontrolling Interest In Joint Venture [Member]
Total
Beginning balance at Dec. 31, 2022 $ 552 $ 1,102,733 $ (18,467) $ (978,619) $ (10,923) $ 95,276 $ 625   $ 95,901
Beginning balance at Dec. 31, 2022               $ 311,857  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       61,320   61,320 437    
Net income (loss)                 61,757
Net income (loss)               (763)  
Adjustment of noncontrolling interest to redemption value   (8,659)       (8,659)   8,659 (8,659)
Other comprehensive income (loss), net of income taxes         (6,292) (6,292)     (6,292)
Dividends and distributions declared   106   (41,900)   (41,794) (296)   (42,090)
Restricted stock units and stock options surrendered 1 (4,080)       (4,079)     (4,079)
Equity-based compensation expense   3,739       3,739     3,739
Ending balance at Mar. 31, 2023 553 1,093,839 (18,467) (959,199) (17,215) 99,511 766   100,277
Ending balance at Mar. 31, 2023               319,753  
Beginning balance at Dec. 31, 2022 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Beginning balance at Dec. 31, 2022               311,857  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)                 169,090
Net income attributable to noncontrolling interest in Operating Partnership                 (1,176)
Ending balance at Sep. 30, 2023 597 1,480,501 (18,467) (971,995) (19,692) 470,944 3,115   474,059
Ending balance at Sep. 30, 2023               336,388  
Beginning balance at Mar. 31, 2023 553 1,093,839 (18,467) (959,199) (17,215) 99,511 766   100,277
Beginning balance at Mar. 31, 2023               319,753  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       66,543   66,543 466    
Net income (loss)                 67,009
Net income (loss)               3,134  
Adjustment of noncontrolling interest to redemption value   (4,762)       (4,762)   4,762 (4,762)
Other comprehensive income (loss), net of income taxes         (2,424) (2,424)     (2,424)
Issuance of common stock, net 44 395,400       395,444     395,444
Dividends and distributions declared   154   (60,285)   (60,131) (395)   (60,526)
Restricted stock units and stock options surrendered   (103)       (103)     (103)
Equity-based compensation expense   3,801       3,801     3,801
Ending balance at Jun. 30, 2023 597 1,488,329 (18,467) (952,941) (19,639) 497,879 837   498,716
Ending balance at Jun. 30, 2023               327,649  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       41,227   41,227 273   41,227
Net income (loss)                 41,500
Net income (loss)               (715)  
Net income attributable to noncontrolling interest in Operating Partnership                 (273)
Adjustment of noncontrolling interest to redemption value   (9,454)       (9,454)   9,454 (9,454)
Reallocation of noncontrolling interest in Operating Partnership   (2,401)       (2,401) 2,401    
Other comprehensive income (loss), net of income taxes         (53) (53)     (53)
Dividends and distributions declared   156   (60,281)   (60,125) (396)   (60,521)
Restricted stock units and stock options surrendered   (69)       (69)     (69)
Equity-based compensation expense   3,940       3,940     3,940
Ending balance at Sep. 30, 2023 597 1,480,501 (18,467) (971,995) (19,692) 470,944 3,115   474,059
Ending balance at Sep. 30, 2023               336,388  
Beginning balance at Dec. 31, 2023 597 1,502,710 (20,508) (894,259) (19,387) 569,153 3,624   572,777
Beginning balance at Dec. 31, 2023               345,126 345,126
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       43,056   43,056 284    
Net income (loss)                 43,340
Net income (loss)               (579)  
Adjustment of noncontrolling interest to redemption value   (9,318)       (9,318)   9,318 (9,318)
Other comprehensive income (loss), net of income taxes         1,408 1,408     1,408
Dividends and distributions declared   161   (66,335)   (66,174) (435)   (66,609)
Restricted stock units and stock options surrendered 2 (12,055)       (12,053)     (12,053)
Equity-based compensation expense   3,862       3,862     3,862
Ending balance at Mar. 31, 2024 599 1,485,360 (20,508) (917,538) (17,979) 529,934 3,473   533,407
Ending balance at Mar. 31, 2024               353,865  
Beginning balance at Dec. 31, 2023 597 1,502,710 (20,508) (894,259) (19,387) 569,153 3,624   572,777
Beginning balance at Dec. 31, 2023               345,126 345,126
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)                 202,872
Net income attributable to noncontrolling interest in Operating Partnership                 (1,339)
Ending balance at Sep. 30, 2024 599 1,478,406 (22,766) (888,144) (16,219) 551,876 3,659   555,535
Ending balance at Sep. 30, 2024               372,274 372,274
Beginning balance at Mar. 31, 2024 599 1,485,360 (20,508) (917,538) (17,979) 529,934 3,473   533,407
Beginning balance at Mar. 31, 2024               353,865  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       100,805   100,805 665    
Net income (loss)                 101,470
Net income (loss)               3,270  
Adjustment of noncontrolling interest to redemption value   (5,468)       (5,468)   5,468 (5,468)
Other comprehensive income (loss), net of income taxes         111 111     111
Dividends and distributions declared   163 (1,468) (64,884)   (66,189) (434)   (66,623)
Restricted stock units and stock options surrendered   41       41     41
Equity-based compensation expense   3,383       3,383     3,383
Ending balance at Jun. 30, 2024 599 1,483,479 (21,976) (881,617) (17,868) 562,617 3,704   566,321
Ending balance at Jun. 30, 2024               362,603  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       59,011   59,011 390   59,011
Net income (loss)                 59,401
Net income (loss)               997  
Net income attributable to noncontrolling interest in Operating Partnership                 (390)
Adjustment of noncontrolling interest to redemption value   (8,674)       (8,674)   8,674 (8,674)
Other comprehensive income (loss), net of income taxes         1,649 1,649     1,649
Dividends and distributions declared   164 (790) (65,538)   (66,164) (435)   (66,599)
Restricted stock units and stock options surrendered   (42)       (42)     (42)
Equity-based compensation expense   3,479       3,479     3,479
Ending balance at Sep. 30, 2024 $ 599 $ 1,478,406 $ (22,766) $ (888,144) $ (16,219) $ 551,876 $ 3,659   555,535
Ending balance at Sep. 30, 2024               $ 372,274 $ 372,274