XML 23 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Redeemable Noncontrolling Interest In Joint Venture [Member]
Total
Beginning balance at Dec. 31, 2020 $ 550 $ 1,192,261 $ (18,467) $ (911,092) $ (57,951) $ 205,301 $ 14,516   $ 219,817
Beginning balance at Dec. 31, 2020               $ 100,969  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       (176,966)   (176,966) (1,334)   (176,966)
Net income (loss)                 (178,300)
Net income (loss)               (16,501)  
Net (income) loss attributable to noncontrolling interest in Operating Partnership                 1,334
Other comprehensive income (loss), net of income taxes         28,871 28,871     28,871
Purchase of remaining interest in consolidated joint venture   99,107       99,107   88,893 99,107
Redemption of noncontrolling interest in Operating Partnership   1,356       1,356 1,082   2,438
Reallocation of noncontrolling interest in Operating Partnership   12,259       12,259 (12,259)    
Contribution to consolidated joint venture               4,425  
Restricted stock units and stock options surrendered 1 (3,294)   (47)   (3,340)     (3,340)
Equity-based compensation expense   12,104       12,104     12,104
Ending balance at Dec. 31, 2021 551 1,112,867 (18,467) (1,088,105) (29,080) (22,234) (159)   (22,393)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       128,993   128,993 923   128,993
Net income (loss)                 129,916
Net income (loss)               5,032  
Net (income) loss attributable to noncontrolling interest in Operating Partnership                 (923)
Adjustment of noncontrolling interest in consolidated joint venture to redemption value   (10,869)       (10,869)   10,869 (10,869)
Other comprehensive income (loss), net of income taxes         18,157 18,157     18,157
Sale of noncontrolling interest in OEG   (10,031)       (10,031)   295,956 (10,031)
Dividends and distributions declared   54   (19,507)   (19,453) (139)   (19,592)
Restricted stock units and stock options surrendered 1 (4,273)       (4,272)     (4,272)
Equity-based compensation expense   14,985       14,985     14,985
Ending balance at Dec. 31, 2022 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Ending balance at Dec. 31, 2022               311,857 311,857
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       311,217   311,217 2,118   311,217
Net income (loss)                 313,335
Net income (loss)               28,465  
Net (income) loss attributable to noncontrolling interest in Operating Partnership                 (2,118)
Adjustment of noncontrolling interest in consolidated joint venture to redemption value   (4,804)       (4,804)   4,804 (4,804)
Other comprehensive income (loss), net of income taxes         (8,464) (8,464)     (8,464)
Issuance of common stock, net 44 395,400       395,444     395,444
Dividends and distributions declared   606 (2,041) (226,857)   (228,292) (1,520)   (229,812)
Reallocation of noncontrolling interest in Operating Partnership   (2,401)       (2,401) 2,401    
Restricted stock units and stock options surrendered 1 (4,245)       (4,244)     (4,244)
Equity-based compensation expense   15,421       15,421     15,421
Ending balance at Dec. 31, 2023 $ 597 $ 1,502,710 $ (20,508) $ (894,259) $ (19,387) $ 569,153 $ 3,624   572,777
Ending balance at Dec. 31, 2023               $ 345,126 $ 345,126