XML 44 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Schedule of Company's Lease Cost

The Company’s lease cost for the years ended December 31 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

2020

Operating lease cost

​

$

15,694

​

$

13,199

​

$

12,016

Finance lease cost:

​

​

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

​

122

​

 

146

​

 

149

Interest on lease liabilities

​

​

33

​

 

39

​

 

48

Net lease cost

​

$

15,849

​

$

13,384

​

$

12,213

Summary of Maturities of Operating Lease Liabilities

Future minimum lease payments under non-cancelable leases at December 31, 2022 are as follows (in thousands):

​

​

​

​

​

​

​

​

​

    

Operating

    

Finance

​

​

Leases 

​

Leases 

Year 1

​

$

7,357

​

$

199

Year 2

​

 

8,907

​

 

46

Year 3

​

 

8,907

​

 

46

Year 4

​

 

9,000

​

 

46

Year 5

​

 

8,931

​

 

46

Years thereafter

​

 

565,132

​

 

476

Total future minimum lease payments

​

 

608,234

​

 

859

Less amount representing interest

​

 

(482,475)

​

​

(174)

Total present value of minimum payments

​

$

125,759

​

$

685

​

Summary of Maturities of Finance Lease Liabilities

​

​

​

​

​

​

​

​

​

    

Operating

    

Finance

​

​

Leases 

​

Leases 

Year 1

​

$

7,357

​

$

199

Year 2

​

 

8,907

​

 

46

Year 3

​

 

8,907

​

 

46

Year 4

​

 

9,000

​

 

46

Year 5

​

 

8,931

​

 

46

Years thereafter

​

 

565,132

​

 

476

Total future minimum lease payments

​

 

608,234

​

 

859

Less amount representing interest

​

 

(482,475)

​

​

(174)

Total present value of minimum payments

​

$

125,759

​

$

685

​

Schedule of Remaining Lease Term and Discount Rate of Leases

​

​

​

​

Weighted-average remaining lease term:

​

​

Operating leases

44.2

years

Finance leases

11.9

years

Weighted-average discount rate:

​

​

Operating leases

7.0

%

Finance leases

4.0

%