XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE III Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2022
SCHEDULE III Real Estate and Accumulated Depreciation  
SCHEDULE III Real Estate and Accumulated Depreciation

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2022
(Amounts in thousands)

Costs

Initial Cost to Company

Capitalized

Gross Amount at End of Year

Date Acq/

Depr Life

    

Encmbr

    

Land

    

Bldgs & Impr

     

Subs to Acq

    

Land

    

Bldgs & Impr

    

Total (3)

    

Acc Depr

    

Constr

    

(yrs)

Gaylord Opryland

    

(1)

    

$

11,482

    

$

77,125

    

$

693,879

    

$

70,885

    

$

711,601

    

$

782,486

    

$

435,124

    

1983

    

20-40

Gaylord Palms

 

(1)

 

21,564

 

314,661

 

200,518

 

39,193

 

497,550

 

536,743

 

214,650

 

2002

 

20-40

Gaylord Texan

 

(1)

 

21,235

 

388,030

 

189,543

 

49,482

 

549,326

 

598,808

 

233,419

 

2004

 

20-40

Gaylord National

 

(1)

 

43,212

 

840,261

 

67,145

 

47,609

 

903,009

 

950,618

 

321,543

 

2008

 

20-40

Gaylord Rockies

(2)

53,374

760,898

9,143

58,856

764,559

823,415

92,689

2018

20-40

Inn at Opryland

 

 

2,675

 

7,248

 

20,084

 

3,347

 

26,660

 

30,007

 

12,621

 

1998

 

20-40

AC Hotel

 

 

9,079

 

17,340

 

3,782

 

9,099

 

21,102

 

30,201

 

4,286

 

2014

 

20-40

Miscellaneous

 

 

43,337

 

6,717

 

8,591

 

53,439

 

5,206

 

58,645

 

13,501

 

N/A

 

20-40

 

$

205,958

$

2,412,280

$

1,192,685

$

331,910

$

3,479,013

$

3,810,923

$

1,327,833

 

  

 

  

    

2022

    

2021

    

2020

Investment in real estate:

    

  

    

  

    

  

Balance at beginning of year

$

3,792,011

$

3,642,007

$

3,615,025

Other acquisitions

 

 

22,227

 

Improvements

 

23,034

 

146,030

 

27,911

Disposals

 

(4,122)

 

(2,058)

 

(929)

Other deductions (4)

(16,195)

Balance at end of year

$

3,810,923

$

3,792,011

$

3,642,007

Accumulated depreciation:

 

  

 

  

 

  

Balance at beginning of year

$

1,229,727

$

1,140,564

$

1,044,689

Depreciation

 

99,533

 

99,104

 

96,263

Disposals

 

(1,427)

 

(1,346)

 

(388)

Other deductions (4)

(8,595)

Balance at end of year

$

1,327,833

$

1,229,727

$

1,140,564

(1)Pledged as collateral under the Company’s credit facility. At December 31, 2022, $381.7 million in borrowings and letters of credit were outstanding under such facility.
(2)Pledged as collateral under the Gaylord Rockies term loan. At December 31, 2022, $800.0 million in borrowings were outstanding under such loan.
(3)The aggregate cost of properties for federal income tax purposes (unaudited) is approximately $2.7 billion at December 31, 2022.
(4)Other deductions represents assets transferred as part of an internal reorganization.