XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases  
Leases

11. LEASES:

The Company is a lessee of a 65.3 acre site in Osceola County, Florida on which Gaylord Palms is located, building or land leases for Ole Red Gatlinburg, Ole Red Orlando, Ole Red Tishomingo, Ole Red Nashville International Airport, and various warehouse, general office and other equipment leases. The Gaylord Palms land lease has a term through 2074, which may be extended through January 2101, at the Company’s discretion. The leases for Ole Red locations range from five to ten years, with renewal options ranging from five to fifty-five years, at the Company’s discretion, with the exception of Ole Red Nashville International Airport, which has no extension option. Extension options are not considered reasonably assured and, as a result, are not included in the Company’s calculation of its right-of-use assets and lease liabilities.

The terms of the Gaylord Palms lease include variable lease payments based upon net revenues at Gaylord Palms and certain other of the Company’s leases include rental payments adjusted periodically for inflation. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

As the discount rate implicit in the Company’s operating leases is not readily determinable, the Company applies judgments related to the determination of the discount rates used to calculate the lease liability as required by Accounting Standards Codification Topic 842, “Leases”. The Company calculates its incremental borrowing rates by utilizing judgments and estimates regarding the Company’s secured borrowing rates, market credit rating, comparable bond yield curve, and adjustments to market yield curves to determine a securitized rate.

The Company’s lease costs for the three months and nine months ended September 30, 2022 and 2021 are as follows (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2022

2021

2022

2021

Operating lease cost

$

3,826

$

3,261

$

11,171

$

9,631

Finance lease cost:

Amortization of right-of-use assets

 

31

 

38

 

92

 

112

Interest on lease liabilities

 

8

 

9

 

26

 

30

Net lease cost

$

3,865

$

3,308

$

11,289

$

9,773

Future minimum lease payments under non-cancelable leases at September 30, 2022 are as follows (in thousands):

    

Operating

    

Finance

Leases 

Leases 

Year 1

$

7,034

$

232

Year 2

 

6,838

 

60

Year 3

 

6,771

 

46

Year 4

 

6,831

 

46

Year 5

 

6,824

 

46

Years thereafter

 

559,999

 

486

Total future minimum lease payments

 

594,297

 

916

Less amount representing interest

 

(479,039)

(195)

Total present value of minimum payments

$

115,258

$

721


The remaining lease term and discount rate for the Company’s leases are as follows:

Weighted-average remaining lease term:

Operating leases

47.5

years

Finance leases

11.5

years

Weighted-average discount rate:

Operating leases

6.8

%

Finance leases

4.0

%