XML 124 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE III Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
SCHEDULE III Real Estate and Accumulated Depreciation  
SCHEDULE III Real Estate and Accumulated Depreciation

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2019
(Amounts in thousands)

Costs

Initital Cost to Company

Capitalized

Gross Amount at End of Year

Date Acq/

Depr Life

    

Encmbr

    

Land

    

Bldgs & Impr

     

Subs to Acq

    

Land

    

Bldgs & Impr

    

Total (3)

    

Acc Depr

    

Constr

    

(yrs)

Gaylord Opryland

    

(1)

    

$

9,817

    

$

77,125

    

$

683,817

    

$

69,279

    

$

701,480

    

$

770,759

    

$

373,052

    

1983

    

20-40

Gaylord Palms

 

(1)

 

21,564

 

314,661

 

66,612

 

35,329

 

367,508

 

402,837

 

175,126

 

2002

 

20-40

Gaylord Texan

 

(1)

 

21,235

 

388,030

 

181,165

 

48,388

 

542,042

 

590,430

 

186,944

 

2004

 

20-40

Gaylord National

 

(1)

 

43,212

 

840,261

 

39,265

 

47,524

 

875,214

 

922,738

 

253,011

 

2008

 

20-40

Gaylord Rockies (4)

(2)

53,338

760,664

245

53,343

760,904

814,247

23,004

2018

20-40

Inn at Opryland

 

 

2,675

 

7,248

 

18,860

 

3,009

 

25,774

 

28,783

 

10,007

 

1998

 

20-40

AC Hotel

 

 

9,079

 

17,340

 

3,776

 

9,099

 

21,096

 

30,195

 

2,674

 

2014

 

20-40

Miscellaneous

 

 

21,290

 

16,250

 

17,496

 

35,927

 

19,109

 

55,036

 

20,871

 

N/A

 

20-40

 

$

182,210

$

2,421,579

$

1,011,236

$

301,898

$

3,313,127

$

3,615,025

$

1,044,689

 

  

 

  

    

2019

    

2018

    

2017

Investment in real estate:

    

  

    

  

    

  

Balance at beginning of year

$

3,563,304

$

2,570,390

$

2,529,641

Acquisitions

 

 

814,765

 

Improvements

 

53,373

 

179,787

 

40,749

Disposals

 

(1,652)

 

(1,638)

 

Balance at end of year

$

3,615,025

$

3,563,304

$

2,570,390

Accumulated depreciation:

 

  

 

  

 

  

Balance at beginning of year

$

949,630

$

883,445

$

818,323

Depreciation

 

95,415

 

67,652

 

65,122

Disposals

 

(356)

 

(1,467)

 

Balance at end of year

$

1,044,689

$

949,630

$

883,445

(1)Pledged as collateral under the Company’s credit facility. At December 31, 2019, $687.1 million in borrowings and letters of credit were outstanding under such facility.
(2)Pledged as collateral under the Gaylord Rockies joint venture term loan. At December 31, 2019, $800.0 million in borrowings were outstanding under such loan.
(3)The aggregate cost of properties for federal income tax purposes is approximately $3.5 billion at December 31, 2019.
(4)The Company owns a 62.1% investment in the joint venture that owns Gaylord Rockies.