XML 46 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plan Disclosure [Line Items]  
Funded Status and Accrued Pension Cost

The following table sets forth the funded status at December 31 (amounts in thousands):

 

 

 

 

 

 

 

 

    

2018

    

2017

CHANGE IN BENEFIT OBLIGATION:

 

 

  

 

 

  

Benefit obligation at beginning of year

 

$

85,695

 

$

85,360

Interest cost

 

 

2,829

 

 

3,019

Actuarial (gain) loss

 

 

(4,459)

 

 

3,624

Benefits paid

 

 

(6,218)

 

 

(6,308)

Benefit obligation at end of year

 

 

77,847

 

 

85,695

CHANGE IN PLAN ASSETS:

 

 

  

 

 

  

Fair value of plan assets at beginning of year

 

 

69,245

 

 

65,446

Actual return on plan assets

 

 

(4,937)

 

 

10,107

Employer contributions

 

 

 1,563

 

 

 —

Benefits paid

 

 

(6,218)

 

 

(6,308)

Fair value of plan assets at end of year

 

 

59,653

 

 

69,245

Funded status and accrued pension cost

 

$

(18,194)

 

$

(16,450)

 

Assumptions Used to Determine Benefit Obligations

The weighted-average assumptions used to determine the benefit obligation at December 31 are as follows:

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

 

Discount rate

 

3.95

%  

3.30

%  

3.72

%

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

 

The weighted-average assumptions used to determine the net periodic pension expense for years ended December 31 are as follows:

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

 

Discount rate

 

3.47

%  

3.59

%  

3.70

%

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

Expected long-term rate of return on plan assets

 

6.50

%  

6.50

%  

6.50

%

 

Allocation of Defined Benefit Pension Plans Assets

The allocation of the defined benefit pension plan’s assets at December 31 are as follows (amounts in thousands):

 

 

 

 

 

 

 

Asset Class

    

2018

    

2017

Cash

 

$

162

 

$

642

Mutual funds

 

 

59,491

 

 

68,603

Total

 

$

59,653

 

$

69,245

 

Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Net Periodic Pension and Postretirement Benefit (Income) Expense

Net periodic pension expense reflected in the accompanying consolidated statements of operations included the following components for the years ended December 31 (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

2018

    

2017

    

2016

Interest cost

$

2,829

 

$

3,019

 

$

3,173

Expected return on plan assets

 

(4,363)

 

 

(4,202)

 

 

(4,131)

Amortization of net actuarial loss

 

750

 

 

919

 

 

1,047

Net settlement loss

 

1,559

 

 

1,734

 

 

1,715

Total net periodic pension expense

$

775

 

$

1,470

 

$

1,804

 

Expected Future Benefit Payments

The Company expects to contribute approximately $1.5 million to its defined benefit pension plan in 2019. Based on the Company’s assumptions discussed above, the Company expects to make the following estimated future benefit payments under the plan during the years ending December 31 (amounts in thousands):

 

 

 

 

2019

    

$

4,073

2020

 

 

4,694

2021

 

 

4,930

2022

 

 

5,882

2023

 

 

5,066

2024 - 2028

 

 

30,061