XML 35 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENT (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring Basis
The following table presents information about assets measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015 (amounts in thousands).
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
March 31, 2016, Using
 
Total Carrying
Amount in the
Consolidated
Balance Sheet
 
Assets
Measured
at Fair Value
 
Quoted Prices
 in Active
Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Available-for-Sale Securities:
3/31/2016
 
3/31/2016
 
(Level 1)
 
(Level 2)
 
(Level 3)
Taxable municipal securities
$
25,420

 
$
25,420

 
$
—

 
$
25,420

 
$
—

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
GNMA
13,545

 
13,545

 
—

 
13,545

 
—

FNMA & FHLMC
30,984

 
30,984

 
—

 
30,984

 
—

Other debt securities
500

 
500

 
—

 
—

 
500

Equity securities
11

 
11

 
—

 
11

 
—

Total available-for-sale securities
$
70,460

 
$
70,460

 
$
—

 
$
69,960

 
$
500

 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
December 31, 2015, Using
 
Total Carrying
Amount in the Consolidated
Balance Sheet
 
Assets
Measured
at Fair Value
 
Quoted Prices
in Active
Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Available-for-Sale Securities:
12/31/2015
 
12/31/2015
 
(Level 1)
 
(Level 2)
 
(Level 3)
Taxable municipal securities
$
24,567

 
$
24,567

 
$
—

 
$
24,567

 
$
—

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
GNMA
13,530

 
13,530

 
—

 
13,530

 
—

FNMA & FHLMC
31,673

 
31,673

 
—

 
31,673

 
—

Other debt securities
500

 
500

 
—

 
—

 
500

Equity securities
11

 
11

 
—

 
11

 
—

Total available-for-sale securities
$
70,281

 
$
70,281

 
$
—

 
$
69,781

 
$
500

Reconciliation of Level 3 Assets Measured at Fair Value on Recurring Basis
The following table presents the reconciliation for the three months ended March 31, 2016 and 2015 for all Level 3 assets that are measured at fair value on a recurring basis (amounts in thousands).
 
Three Months Ended
 
March 31,
Securities Available-for-Sale:
2016
 
2015
Beginning Balance
$
500

 
$
—

Total realized and unrealized gains or (losses):
 
 
 
Included in earnings
—

 
—

Included in other comprehensive income
—

 
—

Purchases, issuances and settlements
—

 
—

Ending Balance
$
500

 
$
—

Assets Measured at Fair Value on a Non-recurring Basis
Assets measured at fair value on a non-recurring basis are included in the tables below at March 31, 2016 and December 31, 2015 (amounts in thousands).
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
March 31, 2016, Using
 
Total Carrying
Amount in the
Consolidated
Balance Sheet
 
Assets
Measured
at Fair Value
 
Quoted Prices
in Active
Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
3/31/2016
 
3/31/2016
 
(Level 1)
 
(Level 2)
 
(Level 3)
Loans held for sale
$
730

 
$
730

 
$
—

 
$
730

 
$
—

Impaired loans
1,616

 
1,616

 
—

 
—

 
1,616

Foreclosed assets
2,482

 
2,482

 
—

 
—

 
2,482

 
 

 
 

 
Fair Value Measurements at
 
 

 
 

 
December 31, 2015, Using
 
Total Carrying
Amount in the
Consolidated
Balance Sheet
 
Assets
Measured
at Fair Value
 
Quoted Prices
in Active
Markets
for Identical
 Assets
 
Significant
Other
Observable Inputs
 
Significant Unobservable Inputs
 
12/31/2015
 
12/31/2015
 
(Level 1)
 
(Level 2)
 
(Level 3)
Loans held for sale
$
1,145

 
$
1,145

 
$
—

 
$
1,145

 
$
—

Impaired loans
3,540

 
3,540

 
—

 
—

 
3,540

Foreclosed assets
1,760

 
1,760

 
—

 
—

 
1,760

Valuation Methodology and Unobservable Inputs for Level 3 Assets
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a recurring and nonrecurring basis at March 31, 2016 (amounts in thousands, except percentages).
 
Total Carrying Amount at March 31, 2016
 
Valuation Methodology
 
Range of Inputs
Recurring measurements:
 
 
 
 
 
Other debt securities
$
500

 
Probability of default
 
0%
 
 
 
Loss given default
 
100%
Nonrecurring measurements:
 
 
 
 
 
  Impaired loans
$
1,616

 
Collateral discounts
 
9 - 50%
  Foreclosed assets
$
2,482

 
Discounted appraisals
 
10 - 30%
General Range of Collateral Discounts for Impaired Loans by Segment
The following table reflects the general range of collateral discounts for impaired loans by segment.
Loan Segment:
Range of Percentages
Commercial construction and land development
10% - 40%
Commercial real estate
9% - 50%
Residential construction
9% - 30%
Residential mortgage
9% - 20%
All other segments
9% - 20%
Information for Financial Assets and Liabilities
The following table presents information for financial assets and liabilities as of March 31, 2016 and December 31, 2015 (amounts in thousands).
 
March 31, 2016
 
Carrying
Value
 
Estimated
 Fair Value
 
Level 1
Level 2
Level 3
Financial assets:
 
Cash and cash equivalents
$
43,061

 
$
43,061

 
$
43,061

$
—

$
—

Certificates of deposit
22,540

 
22,540

 
—

22,540

—

Securities available-for-sale
70,460

 
70,460

 
—

69,960

500

Securities held-to-maturity
62,212

 
63,368

 
—

63,368

—

Loans held for sale
730

 
730

 
—

730

—

Loans, net
466,759

 
440,375

 
—

—

440,375

FHLB stock
3,596

 
3,596

 
—

3,596

—

Accrued interest receivable
1,557

 
1,557

 
—

1,557

—

 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
Deposits
$
561,378

 
$
560,874

 
$
—

$
560,874

$
—

Subordinated debentures and subordinated promissory notes
23,872

 
23,872

 
—

—

23,872

Borrowings
70,000

 
71,914

 
—

71,914

—

Accrued interest payable
439

 
439

 
—

439

—


 
December 31, 2015
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
Level 2
Level 3
Financial assets:
 
Cash and cash equivalents
$
26,755

 
$
26,755

 
$
26,755

$
—

$
—

Certificates of deposit
23,520

 
23,520

 
—

23,520

—

Securities available-for-sale
70,281

 
70,281

 
—

69,781

500

Securities held-to-maturity
65,354

 
65,633

 
—

65,633

—

Loans held for sale
1,145

 
1,145

 
—

1,145

—

Loans, net
448,697

 
423,285

 
—

—

423,285

FHLB stock
3,288

 
3,288

 
—

3,288

—

Accrued interest receivable
1,594

 
1,594

 
—

1,594

—

 
 
 
 
 


 


Financial liabilities:
 
 
 
 
 
 
 
Deposits
$
542,334

 
$
541,818

 
$
—

$
541,818

$
—

Subordinated debentures and subordinated promissory notes
23,872

 
23,872

 
—

—

23,872

Borrowings
60,000

 
61,709

 
—

61,709

—

Accrued interest payable
437

 
437

 
—

437

—