XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Units
Preferred Units
Series J Preferred Stock
Class A Units
Earnings Less Than Distributions
Accumulated Other Comprehensive Income
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Units at Dec. 31, 2014       52,679   187,887          
Beginning balance, Value at Dec. 31, 2014 $ 7,489,382     $ 1,277,026   $ 6,880,518 $ (1,505,385) $ 93,267 $ 743,956    
Net income attributable to Vornado Realty L.P. 537,516           537,516        
Net income attributable to redeemable partnership units (28,189)           (28,189)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 38,370 $ 29,453             38,370    
Distribution of Urban Edge Properties (464,603)           (464,262)   (341)    
Distributions to Vornado (355,945)           (355,945)        
Distributions to preferred unitholders (60,213)           (60,213)        
Class A Units issued to Vornado:                      
Upon redemption of redeemable Class A units, at redemption value, Units           437          
Upon redemption of redeemable Class A units, at redemption value, Value 46,693         $ 46,693          
Under Vornado's employees' share option plan, Units           198          
Under Vornado's employees' share option plan, Value 11,626         $ 14,205 (2,579)        
Under Vornado's dividend reinvestment plan, Units           11          
Under Vornado's dividend reinvestment plan, Value 1,068         $ 1,068          
Contributions:                      
Contributions   51,725               $ 51,725  
Distributions:                      
Distributions (22,502) (70,875) $ (397)             (70,875) $ (397)
Conversion of Series A preferred units to Class A units, Value       $ (41)   $ 41          
Conversion of Series A preferred units to Class A units, Units       (1)   2          
Deferred compensation units and options, Units           6          
Deferred compensation units and options, Value 1,688         $ 2,047 (359)        
Increase (reduction) in unrealized net gain on available-for-sale securities (53,396)             (53,396)      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (1,148)             (1,148)      
Increase (reduction) in value of interest rate swap 1,783             1,783      
Adjustments to carry redeemable Class A units at redemption value 295,713         $ 295,713          
Redeemable partnership units' share of above adjustments 3,082             3,082      
Preferred unit issuance costs (Series J redemption) 0                    
Other 621           700 5 (84)    
Ending balance, Units at Sep. 30, 2015       52,678   188,541          
Ending balance, Value at Sep. 30, 2015 7,444,501     $ 1,276,985   $ 7,240,285 (1,878,716) 43,593 762,354    
Beginning balance, Units at Dec. 31, 2015       52,677   188,577          
Beginning balance, Value at Dec. 31, 2015 7,476,078     $ 1,276,954   $ 7,140,500 (1,766,780) 46,921 778,483    
Net income attributable to Vornado Realty L.P. 251,017           251,017        
Net income attributable to redeemable partnership units (11,410)           (11,410)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 26,361 15,088             26,361    
Distributions to Vornado (356,863)           (356,863)        
Distributions to preferred unitholders (59,774)           (59,774)        
Redemption of Series J preferred units, Units         (9,850)            
Redemption of Series J preferred units, Value (246,250)       $ (238,842)   (7,408)        
Class A Units issued to Vornado:                      
Upon redemption of redeemable Class A units, at redemption value, Units           293          
Upon redemption of redeemable Class A units, at redemption value, Value 28,126         $ 28,126          
Under Vornado's employees' share option plan, Units           106          
Under Vornado's employees' share option plan, Value 5,940         $ 5,940          
Under Vornado's dividend reinvestment plan, Units           12          
Under Vornado's dividend reinvestment plan, Value 1,080         $ 1,080          
Contributions:                      
Contributions     19,699               19,699
Distributions:                      
Distributions (23,582) $ (59,843) $ (11,631)             $ (59,843) $ (11,631)
Deferred compensation units and options, Units           7          
Deferred compensation units and options, Value 1,185         $ 1,371 (186)        
Increase (reduction) in unrealized net gain on available-for-sale securities 42,798             42,798      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (1,537)             (1,537)      
Increase (reduction) in value of interest rate swap (3,482)             (3,482)      
Adjustments to carry redeemable Class A units at redemption value (30,260)         (30,260)          
Redeemable partnership units' share of above adjustments (2,326)             (2,326)      
Preferred unit issuance costs (Series J redemption) (7,408)                    
Other 78     $ (1)   $ 0 (7)   86    
Other, Units           (1)          
Ending balance, Units at Sep. 30, 2016       42,827   188,994          
Ending balance, Value at Sep. 30, 2016 $ 7,068,986     $ 1,038,111   $ 7,146,757 $ (1,951,411) $ 82,374 $ 753,155