XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Units
Class A Units Owned By Vornado [Member]
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Units at Dec. 31, 2014       52,679 187,887          
Beginning balance, Value at Dec. 31, 2014 $ 7,489,382     $ 1,277,026 $ 6,880,518 $ (1,505,385) $ 93,267 $ 743,956    
Net income attributable to Vornado Realty L.P. 305,578         305,578        
Net income attributable to redeemable partnership units (15,485)         (15,485)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 35,068 $ 29,411           35,068    
Distribution of Urban Edge properties (464,603)         (464,262)   (341)    
Distributions to Vornado (237,160)         (237,160)        
Distributions to preferred unitholders (39,849)         (39,849)        
Class A Units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Shares         400          
Upon redemption of redeemable Class A units, at redemption value, Value 43,278       $ 43,278          
Under Vornado's employees' share option plan, Shares         195          
Under Vornado's employees' share option plan, Value 10,400       $ 12,979 (2,579)        
Under Vornado's dividend reinvestment plan, Shares         7          
Under Vornado's dividend reinvestment plan, Value 701       $ 701          
Contributions:                    
Contributions   51,725             $ 51,725  
Distributions:                    
Distributions (14,734) (62,495) $ (255)           (62,495) $ (255)
Conversion of Series A preferred units to Class A units, Shares       (1) 1          
Conversion of Series A preferred units to Class A units, Value       $ (16) $ 16          
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 1,295       $ 1,654 (359)        
Increase (reduction) in unrealized net gain on available-for-sale securities (46,332)           (46,332)      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (1,034)           (1,034)      
Increase (reduction) in value of interest rate swap 2,073           2,073      
Adjustments to carry redeemable Class A units at redemption value 229,521       $ 229,521          
Redeemable partnership units' share of above adjustments 2,635           2,635      
Other 867         955 4 (92)    
Ending balance, Units at Jun. 30, 2015       52,678 188,497          
Ending balance, Value at Jun. 30, 2015 7,305,310     $ 1,277,010 $ 7,168,667 (1,958,546) 50,613 767,566    
Beginning balance, Units at Dec. 31, 2015       52,677 188,577          
Beginning balance, Value at Dec. 31, 2015 7,476,078     $ 1,276,954 $ 7,140,500 (1,766,780) 46,921 778,483    
Net income attributable to Vornado Realty L.P. 154,071         154,071        
Net income attributable to redeemable partnership units (7,044)         (7,044)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 22,703 14,818           22,703    
Distributions to Vornado (237,832)         (237,832)        
Distributions to preferred unitholders (40,727)         (40,727)        
Class A Units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Shares         195          
Upon redemption of redeemable Class A units, at redemption value, Value 18,208       $ 18,208          
Under Vornado's employees' share option plan, Shares         38          
Under Vornado's employees' share option plan, Value 3,093       $ 3,093          
Under Vornado's dividend reinvestment plan, Shares         8          
Under Vornado's dividend reinvestment plan, Value 717       $ 717          
Contributions:                    
Contributions     19,674             19,674
Distributions:                    
Distributions (15,763) $ (56,533) $ (10,970)           $ (56,533) $ (10,970)
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 768       $ 954 (186)        
Increase (reduction) in unrealized net gain on available-for-sale securities 39,113           39,113      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (622)           (622)      
Increase (reduction) in value of interest rate swap (11,170)           (11,170)      
Adjustments to carry redeemable Class A units at redemption value (20,369)       (20,369)          
Redeemable partnership units' share of above adjustments (1,685)           (1,685)      
Other 102       $ (1) (7) (1) 111    
Other, Shares         1          
Ending balance, Units at Jun. 30, 2016       52,677 188,826          
Ending balance, Value at Jun. 30, 2016 $ 7,347,575     $ 1,276,954 $ 7,143,102 $ (1,898,505) $ 72,556 $ 753,468