XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred units
Class A Units Owned By Vornado
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Shares at Dec. 31, 2014       52,679 187,887          
Beginning balance, Value at Dec. 31, 2014 $ 7,489,382     $ 1,277,026 $ 6,880,518 $ (1,505,385) $ 93,267 $ 743,956    
Net (loss) income attributable to Vornado Realty L.P. 109,364         109,364        
Net loss (income) attributable to redeemble partnership units (5,287)         (5,287)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 15,882 $ 13,539           15,882    
Distribution of Urban Edge Properties (464,603)         (464,262)   (341)    
Distributions to Vornado (118,447)         (118,447)        
Distributions to preferred unitholders (19,484)         (19,484)        
Class A Units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         210          
Upon redemption of redeemable Class A units, at redemption value, Value 23,493       $ 23,493          
Under Vornado's employees' share option plan, units         165          
Under Vornado's employees' share option plan, value 9,100       $ 11,679 (2,579)        
Under Vornado's dividend reinvestment plan, Units         3          
Under Vornado's dividend reinvestment plan, Value 338       $ 338          
Contributions:                    
Contributions   51,350             $ 51,350  
Distributions:                    
Distributions (7,280) (52,882) $ (125)           (52,882) $ (125)
Conversion of Series A preferred units to Class A units, Units       0 1          
Conversion of Series A preferred units to Class A units, Value 0     $ (12) $ 12          
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 966       $ 1,325 (359)        
Increase (reduction) in unrealized net gain on available-for-sale securities (21,332)           (21,332)      
Pro rata share of other comprehensive income of nonconsolidated subsidiaries 157           157      
Reduction in value of interest rate swaps (776)           (776)      
Adjustments to carry redeemable Class A units at redemption value 25,349       $ 25,349          
Redeemable partnership units' share of above adjustments 1,288           1,288      
Other (85)           5 (90)    
Ending balance, Shares at Mar. 31, 2015       52,679 188,273          
Ending balance, Value at Mar. 31, 2015 7,043,648     $ 1,277,014 $ 6,942,714 (2,006,439) 72,609 757,750    
Beginning balance, Shares at Dec. 31, 2015       52,677 188,577          
Beginning balance, Value at Dec. 31, 2015 7,476,078     $ 1,276,954 $ 7,140,500 (1,766,780) 46,921 778,483    
Net (loss) income attributable to Vornado Realty L.P. (101,286)         (101,286)        
Net loss (income) attributable to redeemble partnership units 7,487         7,487        
Net income attributable to noncontrolling interests in consolidated subsidiaries 9,678 5,973           9,678    
Distributions to Vornado (118,867)         (118,867)        
Distributions to preferred unitholders (20,364)         (20,364)        
Class A Units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         157          
Upon redemption of redeemable Class A units, at redemption value, Value 14,482       $ 14,482          
Under Vornado's employees' share option plan, units         26          
Under Vornado's employees' share option plan, value 2,166       $ 2,166 0        
Under Vornado's dividend reinvestment plan, Units         4          
Under Vornado's dividend reinvestment plan, Value 357       $ 357          
Distributions:                    
Distributions (7,835) $ (13,487) $ (152)           $ (13,487) $ (152)
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 350       $ 536 (186)        
Increase (reduction) in unrealized net gain on available-for-sale securities 11,094           11,094      
Pro rata share of other comprehensive income of nonconsolidated subsidiaries 6           6      
Reduction in value of interest rate swaps (4,195)           (4,195)      
Adjustments to carry redeemable Class A units at redemption value 36,524       $ 36,524          
Redeemable partnership units' share of above adjustments (427)           (427)      
Other 112         2   110    
Ending balance, Shares at Mar. 31, 2016       52,677 188,771          
Ending balance, Value at Mar. 31, 2016 $ 7,299,556     $ 1,276,954 $ 7,194,565 $ (1,999,994) $ 53,399 $ 774,632