XML 108 R93.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Information [Line Items]                        
Total Revenues $ 651,581 $ 627,596 $ 616,288 $ 606,802 $ 597,010 $ 578,710 $ 574,411 $ 562,381 $ 2,502,267 $ 2,312,512 $ 2,299,176  
Total expenses                 1,742,019 1,622,619 1,624,625  
Operating income (loss)                 760,248 689,893 674,551  
(Loss) income from partially owned entities                 (12,630) (59,861) (340,882)  
Income from real estate fund investments                 74,081 163,034 102,898  
Interest and other investment income (loss), net                 26,978 38,752 (24,887)  
Interest and debt expense                 (378,025) (412,755) (425,782)  
Net gain on disposition of wholly owned and partially owned assets                 251,821 13,568 2,030  
Income (loss) before income taxes                 722,473 432,631 (12,072)  
Income tax benefit (expense)                 84,695 (9,281) 8,717  
Income (loss) from continuing operations                 807,168 423,350 (3,355)  
Income from discontinued operations                 52,262 585,676 568,095  
Net income (loss)                 859,430 1,009,026 564,740  
Less net income attributable to noncontrolling interests in consolidated subsidiaries                 (55,765) (96,561) (63,952)  
Net income attributable to Vornado Realty L.P.                 803,665 912,465 500,788  
Interest and debt expense (2)                 469,843 654,398 758,781  
Depreciation and amortization (2)                 664,637 685,973 732,757  
Income tax (benefit) expense (2)                 (85,379) 24,248 26,371  
EBITDA                 1,852,766 2,277,084 2,018,697  
Balance Sheet Data [Abstract]                        
Real estate, at cost 18,090,137       16,822,358       18,090,137 16,822,358 15,392,968 $ 15,287,078
Investments in partially owned entities 1,550,422       1,240,489       1,550,422 1,240,489 1,159,803  
Total assets 21,143,293       21,157,980       21,143,293 21,157,980 20,018,210  
New York Segment [Member] | Operating Segments [Member]                        
Segment Information [Line Items]                        
Total Revenues                 1,695,925 1,520,845 1,470,907  
Total expenses                 1,032,015 946,466 910,498  
Operating income (loss)                 663,910 574,379 560,409  
(Loss) income from partially owned entities                 655 20,701 15,527  
Interest and other investment income (loss), net                 7,722 6,711 5,357  
Interest and debt expense                 (194,278) (183,427) (181,966)  
Net gain on disposition of wholly owned and partially owned assets                 142,693 0 0  
Income (loss) before income taxes                 620,702 418,364 399,327  
Income tax benefit (expense)                 (4,379) (4,305) (2,794)  
Income (loss) from continuing operations                 616,323 414,059 396,533  
Income from discontinued operations                 0 463,163 160,314  
Net income (loss)                 616,323 877,222 556,847  
Less net income attributable to noncontrolling interests in consolidated subsidiaries                 (13,022) (8,626) (10,786)  
Net income attributable to Vornado Realty L.P.                 603,301 868,596 546,061  
Interest and debt expense (2)                 248,724 241,959 236,645  
Depreciation and amortization (2)                 394,028 324,239 293,974  
Income tax (benefit) expense (2)                 4,766 4,395 3,002  
EBITDA                 1,250,819 1,439,189 1,079,682  
Balance Sheet Data [Abstract]                        
Real estate, at cost 10,577,078       9,732,818       10,577,078 9,732,818 8,422,297  
Investments in partially owned entities 1,195,122       1,036,130       1,195,122 1,036,130 904,278  
Total assets 12,257,774       10,706,476       12,257,774 10,706,476 9,214,055  
Washington DC Segment [Member] | Operating Segments [Member]                        
Segment Information [Line Items]                        
Total Revenues                 532,812 537,151 541,161  
Total expenses                 390,921 358,019 347,686  
Operating income (loss)                 141,891 179,132 193,475  
(Loss) income from partially owned entities                 (5,083) (3,677) (6,968)  
Interest and other investment income (loss), net                 (262) 183 129  
Interest and debt expense                 (68,727) (75,395) (102,277)  
Net gain on disposition of wholly owned and partially owned assets                 102,404 0 0  
Income (loss) before income taxes                 170,223 100,243 84,359  
Income tax benefit (expense)                 (317) (242) 14,031  
Income (loss) from continuing operations                 169,906 100,001 98,390  
Income from discontinued operations                 0 0 0  
Net income (loss)                 169,906 100,001 98,390  
Less net income attributable to noncontrolling interests in consolidated subsidiaries                 0 0 0  
Net income attributable to Vornado Realty L.P.                 169,906 100,001 98,390  
Interest and debt expense (2)                 82,386 89,448 116,131  
Depreciation and amortization (2)                 179,788 145,853 142,409  
Income tax (benefit) expense (2)                 (1,610) 288 (15,707)  
EBITDA                 430,470 335,590 341,223  
Balance Sheet Data [Abstract]                        
Real estate, at cost 4,544,842       4,383,418       4,544,842 4,383,418 4,243,048  
Investments in partially owned entities 100,511       102,635       100,511 102,635 100,543  
Total assets 4,536,895       4,300,628       4,536,895 4,300,628 4,098,338  
Other Segment [Member]                        
Segment Information [Line Items]                        
Total Revenues                 273,530 254,516 287,108  
Total expenses                 319,083 318,134 366,441  
Operating income (loss)                 (45,553) (63,618) (79,333)  
(Loss) income from partially owned entities                 (8,202) (76,885) (349,441)  
Income from real estate fund investments                 74,081 163,034 102,898  
Interest and other investment income (loss), net                 19,518 31,858 (30,373)  
Interest and debt expense                 (115,020) (153,933) (141,539)  
Net gain on disposition of wholly owned and partially owned assets                 6,724 13,568 2,030  
Income (loss) before income taxes                 (68,452) (85,976) (495,758)  
Income tax benefit (expense)                 89,391 (4,734) (2,520)  
Income (loss) from continuing operations                 20,939 (90,710) (498,278)  
Income from discontinued operations                 52,262 122,513 407,781  
Net income (loss)                 73,201 31,803 (90,497)  
Less net income attributable to noncontrolling interests in consolidated subsidiaries                 (42,743) (87,935) (53,166)  
Net income attributable to Vornado Realty L.P.                 30,458 (56,132) (143,663)  
Interest and debt expense (2)                 138,733 322,991 406,005  
Depreciation and amortization (2)                 90,821 215,881 296,374  
Income tax (benefit) expense (2)                 (88,535) 19,565 39,076  
EBITDA                 171,477 502,305 597,792  
Balance Sheet Data [Abstract]                        
Real estate, at cost 2,968,217       2,706,122       2,968,217 2,706,122 2,727,623  
Investments in partially owned entities 254,789       101,724       254,789 101,724 154,982  
Total assets $ 4,348,624       $ 6,150,876       $ 4,348,624 $ 6,150,876 $ 6,705,817