XML 21 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Series L Preferred Units [Member]
Series F And Series H Preferred Units [Member]
Real estate fund investments
Other
Preferred Units
Preferred Units
Series L Preferred Units [Member]
Preferred Units
Series F And Series H Preferred Units [Member]
Class A Units Owned by Vornado
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Units at Dec. 31, 2012           51,185     186,735          
Beginning balance, Value at Dec. 31, 2012 $ 7,904,144         $ 1,240,278     $ 7,202,878 $ (1,573,275) $ (18,946) $ 1,053,209    
Net income attributable to Vornado Realty L.P. 500,788                 500,788        
Net income attributable to redeemable partnership units (24,817)                 (24,817)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 63,952     $ 53,427               63,952    
Distributions to Vornado (545,913)                 (545,913)        
Distributions to preferred unitholders (82,807)                 (82,807)        
Issuance of preferred units, Units             12,000              
Issuance of preferred units, Value   $ 290,306         $ 290,306              
Redemption of preferred units, Units               (10,500)            
Redemption of preferred units, Value     $ (253,269)         $ (253,269)            
Class A units issued to Vornado:                            
Upon redemption of redeemable Class A units, at redemption value, Units                 299          
Upon redemption of redeemable Class A units, at redemption value, Value 25,317               $ 25,317          
Under Vornado's employees' share option plan, Units                 104          
Under Vornado's employees' share option plan, Value 5,808               $ 5,915 (107)        
Under Vornado's dividend reinvestment plan, Units                 22          
Under Vornado's dividend reinvestment plan, Value 1,851               $ 1,851          
Upon acquisition of real estate, Units                 128          
Upon acquisition of real estate, Value 11,461               $ 11,461          
Contributions:                            
Contributions       28,078 $ 15,886               $ 28,078 $ 15,886
Distribution:                            
Distributions       (47,268) (133,153)               (47,268) (133,153)
Transfer of noncontrolling interest in real estate fund 0                          
Conversion of Series A preferred units to Class A units, Units           (2)     3          
Conversion of Series A preferred units to Class A units, Value           $ (90)     $ 90          
Deferred compensation units and options, Units                 (6)          
Deferred compensation units and options, Value 9,270               $ 9,577 (307)        
(Reduction) increase in unrealized net gain on available-for-sale securities 142,281                   142,281      
Amounts reclassified related to sale of available-for-sale securities (42,404)                   (42,404)      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries (22,814)                   (22,814)      
Increase in value of interest rate swap 18,183                   18,183      
Adjustments to carry redeemable Class A units at redemption value (108,252)               (108,252)          
Redeemable partnership units' share of above adjustments (5,296)                   (5,296)      
Preferred unit redemptions (1,130)                 (1,130)        
Deconsolidation of partially owned entity (165,427)                     (165,427)    
Consolidation of a partially owned entity 16,799                     16,799    
Other (6,830)               $ 2,472 (7,271) 533 (2,564)    
Ending balance, Units at Dec. 31, 2013           52,683     187,285          
Ending balance, Value at Dec. 31, 2013 7,594,744         $ 1,277,225     $ 7,151,309 (1,734,839) 71,537 829,512    
Net income attributable to Vornado Realty L.P. 912,465                 912,465        
Net income attributable to redeemable partnership units (47,613)                 (47,613)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 96,561     92,728               96,561    
Distributions to Vornado (547,831)                 (547,831)        
Distributions to preferred unitholders (81,464)                 (81,464)        
Class A units issued to Vornado:                            
Upon redemption of redeemable Class A units, at redemption value, Units                 271          
Upon redemption of redeemable Class A units, at redemption value, Value 27,273               $ 27,273          
Under Vornado's employees' share option plan, Units                 304          
Under Vornado's employees' share option plan, Value 14,047               $ 17,440 (3,393)        
Under Vornado's dividend reinvestment plan, Units                 17          
Under Vornado's dividend reinvestment plan, Value 1,804               $ 1,804          
Contributions:                            
Contributions       5,297 32,998               5,297 32,998
Distribution:                            
Distributions (33,469)     (182,964) (4,463)               (182,964) (4,463)
Transfer of noncontrolling interest in real estate fund (33,028)                     (33,028)    
Conversion of Series A preferred units to Class A units, Units           (4)     5          
Conversion of Series A preferred units to Class A units, Value           $ (193)     $ 193          
Deferred compensation units and options, Units                 5          
Deferred compensation units and options, Value 5,512               $ 5,852 (340)        
(Reduction) increase in unrealized net gain on available-for-sale securities 14,465                   14,465      
Amounts reclassified related to sale of available-for-sale securities 0                          
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries 2,509                   2,509      
Increase in value of interest rate swap 6,079                   6,079      
Adjustments to carry redeemable Class A units at redemption value (315,276)               (315,276)          
Redeemable partnership units' share of above adjustments (1,323)                   (1,323)      
Preferred unit redemptions 0                          
Other (10,410)         $ (6)     $ (8,077) (2,370)   43    
Ending balance, Units at Dec. 31, 2014           52,679     187,887          
Ending balance, Value at Dec. 31, 2014 7,489,382         $ 1,277,026     $ 6,880,518 (1,505,385) 93,267 743,956    
Net income attributable to Vornado Realty L.P. 803,665                 803,665        
Net income attributable to redeemable partnership units (43,231)                 (43,231)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 55,765     40,117               55,765    
Distribution of Urban Edge Properties (464,603)                 (464,262)   (341)    
Distributions to Vornado (474,751)                 (474,751)        
Distributions to preferred unitholders (80,578)                 (80,578)        
Class A units issued to Vornado:                            
Upon redemption of redeemable Class A units, at redemption value, Units                 452          
Upon redemption of redeemable Class A units, at redemption value, Value 48,230               $ 48,230          
Under Vornado's employees' share option plan, Units                 214          
Under Vornado's employees' share option plan, Value 12,762               $ 15,341 (2,579)        
Under Vornado's dividend reinvestment plan, Units                 14          
Under Vornado's dividend reinvestment plan, Value 1,438               $ 1,438          
Contributions:                            
Contributions       51,725 250               51,725 250
Distribution:                            
Distributions (30,263)     $ (72,114) $ (525)               $ (72,114) $ (525)
Transfer of noncontrolling interest in real estate fund 0                          
Conversion of Series A preferred units to Class A units, Units           (2)     4          
Conversion of Series A preferred units to Class A units, Value           $ (72)     $ 72          
Deferred compensation units and options, Units                 6          
Deferred compensation units and options, Value 2,080               $ 2,439 (359)        
(Reduction) increase in unrealized net gain on available-for-sale securities (55,326)                   (55,326)      
Amounts reclassified related to sale of available-for-sale securities 0                          
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries (327)                   (327)      
Increase in value of interest rate swap 6,435                   6,435      
Adjustments to carry redeemable Class A units at redemption value 192,464               192,464          
Redeemable partnership units' share of above adjustments 2,866                   2,866      
Preferred unit redemptions 0                          
Other 471               $ (2) 700 6 (233)    
Ending balance, Units at Dec. 31, 2015           52,677     188,577          
Ending balance, Value at Dec. 31, 2015 $ 7,476,078         $ 1,276,954     $ 7,140,500 $ (1,766,780) $ 46,921 $ 778,483