XML 54 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Units
Class A Units Owned By Vornado
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Units at Dec. 31, 2013       52,683 187,285          
Beginning balance, Value at Dec. 31, 2013 $ 7,594,744     $ 1,277,225 $ 7,151,309 $ (1,734,839) $ 71,537 $ 829,512    
Net income attributable to Vornado Realty L.P. 347,801         347,801        
Net income attributable to redeemable partnership units (16,552)         (16,552)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 85,239 $ 81,217           85,239    
Distributions to Vornado (410,724)         (410,724)        
Distributions to preferred unitholders (61,099)         (61,099)        
Class A Units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         227          
Upon redemption of redeemable Class A units, at redemption value, Value 22,668       $ 22,668          
Under Vornado's Employees' share option plan, Units         199          
Under Vornado's Employees' share option plan, Value 12,350       $ 12,350          
Under Vornado's dividend reinvestment plan, Units         13          
Under Vornado's dividend reinvestment plan, Value 1,387       $ 1,387          
Contributions:                    
Contributions   5,297 $ 5,000           $ 5,297 $ 5,000
Distribution:                    
Distributions (25,166) (182,964) (643)           (182,964) (643)
Transfer of noncontrolling interest in real estate fund investments (33,028)             (33,028)    
Conversion of Series A preferred units to Class A units, Units       (4) 6          
Conversion of Series A preferred units to Class A units, Value       $ (193) $ 193          
Deferred compensation units and options, Units         5          
Deferred compensation units and options, Value 4,306       $ 4,646 (340)        
Reduction in unrealized net gain on available-for-sale securities (7,761)           (7,761)      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (151)           (151)      
Increase in value of interest rate swap 5,846           5,846      
Adjustments to carry redeemable Class A units at redemption value (144,231)       (144,231)          
Redeemable partnership units' share of above adjustments 109           109      
Other (2,675)     $ (6) $ (297) (2,372)        
Ending balance, Units at Sep. 30, 2014       52,679 187,735          
Ending balance, Value at Sep. 30, 2014 7,224,919     $ 1,277,026 $ 7,048,025 (1,878,125) 69,580 708,413    
Beginning balance, Units at Dec. 31, 2014       52,679 187,887          
Beginning balance, Value at Dec. 31, 2014 7,489,382     $ 1,277,026 $ 6,880,518 (1,505,385) 93,267 743,956    
Net income attributable to Vornado Realty L.P. 537,516         537,516        
Net income attributable to redeemable partnership units (28,189)         (28,189)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 38,370 29,453           38,370    
Distribution of Urban Edge Properties (464,603)         (464,262)   (341)    
Distributions to Vornado (355,945)         (355,945)        
Distributions to preferred unitholders (60,213)         (60,213)        
Class A Units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         437          
Upon redemption of redeemable Class A units, at redemption value, Value 46,693       $ 46,693          
Under Vornado's Employees' share option plan, Units         198          
Under Vornado's Employees' share option plan, Value 11,626       $ 14,205 (2,579)        
Under Vornado's dividend reinvestment plan, Units         11          
Under Vornado's dividend reinvestment plan, Value 1,068       $ 1,068          
Contributions:                    
Contributions   51,725             51,725  
Distribution:                    
Distributions (22,502) $ (70,875) $ (397)           $ (70,875) $ (397)
Transfer of noncontrolling interest in real estate fund investments 0                  
Conversion of Series A preferred units to Class A units, Units       (1) 2          
Conversion of Series A preferred units to Class A units, Value       $ (41) $ 41          
Deferred compensation units and options, Units         6          
Deferred compensation units and options, Value 1,688       $ 2,047 (359)        
Reduction in unrealized net gain on available-for-sale securities (53,396)           (53,396)      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (1,148)           (1,148)      
Increase in value of interest rate swap 1,783           1,783      
Adjustments to carry redeemable Class A units at redemption value 295,713       $ 295,713          
Redeemable partnership units' share of above adjustments 3,082           3,082      
Other 621         700 5 (84)    
Ending balance, Units at Sep. 30, 2015       52,678 188,541          
Ending balance, Value at Sep. 30, 2015 $ 7,444,501     $ 1,276,985 $ 7,240,285 $ (1,878,716) $ 43,593 $ 762,354