XML 53 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
All other except real estate fund investments
Preferred Shares
Class A Units Owned By Vornado
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
All other except real estate fund investments
Beginning balance, Units at Dec. 31, 2013       52,683 187,285          
Beginning balance, Value at Dec. 31, 2013 $ 7,594,744     $ 1,277,225 $ 7,151,309 $ (1,734,839) $ 71,537 $ 829,512    
Net income attributable to Vornado Realty L.P. 188,289         188,289        
Net income attributable to redeemable partnership units (8,564)         (8,564)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 75,554 $ 72,629           75,554    
Distributions to Vornado (273,694)         (273,694)        
Distributions to preferred unitholders (40,734)         (40,734)        
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         199          
Upon redemption of redeemable Class A units, at redemption value, Value 19,771       $ 19,771          
Under Vornado's employees' share option plan, Units         159          
Under Vornado's employees' share option plan, Value 9,206       $ 9,206          
Under Vornado's dividend reinvestment plan, Units         9          
Under Vornado's dividend reinvestment plan, Value 919       $ 919          
Contributions:                    
Contributions   5,297             $ 5,297  
Distribution:                    
Distributions (16,824) (132,819) $ (301)           (132,819) $ (301)
Transfer of noncontrolling interest in real estate fund investments (33,028)             (33,028)    
Conversion of Series A preferred units to Class A units, Units       (4) 6          
Conversion of Series A preferred units to Class A units, Value       $ (193) $ 193          
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 3,044       $ 3,384 (340)        
Change in unrealized net (loss) gain on available-for-sale securities 15,003           15,003      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries 5,877           5,877      
Change in value of interest rate swap 1,065           1,065      
Adjustments to carry redeemable Class A units at redemption value (227,338)       (227,338)          
Redeemable partnership units' share of above adjustments (1,260)           (1,260)      
Other (2,677)     $ (6) $ (297) (2,368) (1) (5)    
Ending balance, Units at Jun. 30, 2014       52,679 187,665          
Ending balance, Value at Jun. 30, 2014 7,198,354     $ 1,277,026 $ 6,957,147 (1,872,250) 92,221 744,210    
Beginning balance, Units at Dec. 31, 2014       52,679 187,887          
Beginning balance, Value at Dec. 31, 2014 7,489,382     $ 1,277,026 $ 6,880,518 (1,505,385) 93,267 743,956    
Net income attributable to Vornado Realty L.P. 305,578         305,578        
Net income attributable to redeemable partnership units (15,485)         (15,485)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 35,068 29,411           35,068    
Distribution of Urban Edge Properties (464,603)         (464,262)   (341)    
Distributions to Vornado (237,160)         (237,160)        
Distributions to preferred unitholders (39,849)         (39,849)        
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         400          
Upon redemption of redeemable Class A units, at redemption value, Value 43,278       $ 43,278          
Under Vornado's employees' share option plan, Units         195          
Under Vornado's employees' share option plan, Value 10,400       $ 12,979 (2,579)        
Under Vornado's dividend reinvestment plan, Units         7          
Under Vornado's dividend reinvestment plan, Value 701       $ 701          
Contributions:                    
Contributions   51,725             51,725  
Distribution:                    
Distributions (14,734) $ (62,495) $ (255)           $ (62,495) $ (255)
Transfer of noncontrolling interest in real estate fund investments 0                  
Conversion of Series A preferred units to Class A units, Units       (1) 1          
Conversion of Series A preferred units to Class A units, Value       $ (16) $ 16          
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 1,295       $ 1,654 (359)        
Change in unrealized net (loss) gain on available-for-sale securities (46,332)           (46,332)      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries (1,034)           (1,034)      
Change in value of interest rate swap 2,073           2,073      
Adjustments to carry redeemable Class A units at redemption value 229,521       $ 229,521          
Redeemable partnership units' share of above adjustments 2,635           2,635      
Other 867         955 4 (92)    
Ending balance, Units at Jun. 30, 2015       52,678 188,497          
Ending balance, Value at Jun. 30, 2015 $ 7,305,310     $ 1,277,010 $ 7,168,667 $ (1,958,546) $ 50,613 $ 767,566