XML 80 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES:      
Property rentals $ 1,911,487us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 1,880,405us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 1,771,264us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant expense reimbursements 245,819us-gaap_TenantReimbursements 226,831us-gaap_TenantReimbursements 207,149us-gaap_TenantReimbursements
Cleveland Medical Mart development project 0vrlp_DevelopmentAndProjectManagementRevenues 36,369vrlp_DevelopmentAndProjectManagementRevenues 235,234vrlp_DevelopmentAndProjectManagementRevenues
Fee and other income 155,206vrlp_FeeAndOtherIncome 155,571vrlp_FeeAndOtherIncome 119,077vrlp_FeeAndOtherIncome
Total revenues 2,312,512us-gaap_RealEstateRevenueNet 2,299,176us-gaap_RealEstateRevenueNet 2,332,724us-gaap_RealEstateRevenueNet
EXPENSES:      
Operating 953,611us-gaap_OperatingCostsAndExpenses 928,565us-gaap_OperatingCostsAndExpenses 891,637us-gaap_OperatingCostsAndExpenses
Depreciation and amortization 481,303us-gaap_DepreciationAndAmortization 461,627us-gaap_DepreciationAndAmortization 435,545us-gaap_DepreciationAndAmortization
General and administrative 169,270us-gaap_GeneralAndAdministrativeExpense 177,366us-gaap_GeneralAndAdministrativeExpense 167,194us-gaap_GeneralAndAdministrativeExpense
Cleveland Medical Mart development project 0vrlp_DevelopmentAndProjectManagementExpenses 32,210vrlp_DevelopmentAndProjectManagementExpenses 226,619vrlp_DevelopmentAndProjectManagementExpenses
Acquisition and transaction related costs, and impairment losses 18,435vrlp_ImpairmentAndOtherLosses 24,857vrlp_ImpairmentAndOtherLosses 17,386vrlp_ImpairmentAndOtherLosses
Total expenses 1,622,619us-gaap_OperatingExpenses 1,624,625us-gaap_OperatingExpenses 1,738,381us-gaap_OperatingExpenses
Operating income 689,893us-gaap_OperatingIncomeLoss 674,551us-gaap_OperatingIncomeLoss 594,343us-gaap_OperatingIncomeLoss
Income from Real Estate Fund 163,034vrlp_IncomeFromRealEstateFund 102,898vrlp_IncomeFromRealEstateFund 63,936vrlp_IncomeFromRealEstateFund
(Loss) income from partially owned entities (58,131)us-gaap_IncomeLossFromEquityMethodInvestments (338,785)us-gaap_IncomeLossFromEquityMethodInvestments 423,126us-gaap_IncomeLossFromEquityMethodInvestments
Interest and debt expense (412,755)us-gaap_InterestAndDebtExpense (425,782)us-gaap_InterestAndDebtExpense (431,235)us-gaap_InterestAndDebtExpense
Interest and other investment income (loss), net 38,752vrlp_InterestAndOtherInvestmentLossIncomeNet (24,887)vrlp_InterestAndOtherInvestmentLossIncomeNet (261,200)vrlp_InterestAndOtherInvestmentLossIncomeNet
Net gain on disposition of wholly owned and partially owned assets 13,568vrlp_GainLossOnSaleOfContinuingAssets 2,030vrlp_GainLossOnSaleOfContinuingAssets 4,856vrlp_GainLossOnSaleOfContinuingAssets
Income (loss) before income taxes 434,361us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (9,975)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 393,826us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (expense) benefit (9,281)us-gaap_IncomeTaxExpenseBenefit 8,717us-gaap_IncomeTaxExpenseBenefit (8,132)us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations 425,080us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (1,258)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 385,694us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations 583,946us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 565,998us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 308,847us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 1,009,026us-gaap_ProfitLoss 564,740us-gaap_ProfitLoss 694,541us-gaap_ProfitLoss
Less net income attributable to noncontrolling interests in consolidated subsidiaries (96,561)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable (63,952)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable (32,018)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
Net income attributable to Vornado Realty L.P. 912,465us-gaap_NetIncomeLoss 500,788us-gaap_NetIncomeLoss 662,523us-gaap_NetIncomeLoss
Preferred unit distributions (81,514)us-gaap_PreferredStockDividendsIncomeStatementImpact (83,965)us-gaap_PreferredStockDividendsIncomeStatementImpact (86,873)us-gaap_PreferredStockDividendsIncomeStatementImpact
Preferred unit redemptions 0us-gaap_PreferredStockRedemptionDiscount (1,130)us-gaap_PreferredStockRedemptionDiscount 8,948us-gaap_PreferredStockRedemptionDiscount
NET INCOME attributable to Class A unitholders 830,951us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 415,693us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 584,598us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
INCOME (LOSS) PER CLASS A UNIT - BASIC:      
Income (loss) from continuing operations, net (in dollars per unit) $ 1.22us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ (0.76)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 1.37us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Income from discontinued operations, net (in dollars per unit) $ 2.95us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitBasic $ 2.85us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitBasic $ 1.58us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitBasic
Net income per Class A unit (in dollars per unit) $ 4.17us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 2.09us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ 2.95us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Weighted average units outstanding (in shares) 198,213us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 197,551us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 197,082us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
INCOME (LOSS) PER CLASS A UNIT - DILUTED:      
Income (loss) from continuing operations, net (in dollars per unit) $ 1.22us-gaap_IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ (0.75)us-gaap_IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ 1.36us-gaap_IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
Income from discontinued operations, net (in dollars per unit) $ 2.92us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1 $ 2.83us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1 $ 1.57us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
Net income per Class A unit (in dollars per unit) $ 4.14us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ 2.08us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $ 2.93us-gaap_NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
Weighted average units outstanding (in shares) 199,813us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 198,643us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 198,134us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
Toys R Us [Member]      
EXPENSES:      
(Loss) income from partially owned entities (73,556)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vrlp_ToysRUsMember
(362,377)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vrlp_ToysRUsMember
14,859us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vrlp_ToysRUsMember
All Equity Method Investees Excluding Toys [Member]      
EXPENSES:      
(Loss) income from partially owned entities $ 15,425us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vrlp_AllEquityMethodInvesteesExcludingToysMember
$ 23,592us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vrlp_AllEquityMethodInvesteesExcludingToysMember
$ 408,267us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= vrlp_AllEquityMethodInvesteesExcludingToysMember