XML 70 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in Partially Owned Entities
3 Months Ended
Mar. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Partially Owned Entities

7. Investments in Partially Owned Entities

 

Toys “R” Us (“Toys”)

 

As of March 31, 2015, we own 32.6% of Toys. We have not guaranteed any of Toys' obligations and are not committed to provide any support to Toys.  Pursuant to ASC 323-10-35-20, we discontinued applying the equity method for our Toys' investment when the carrying amount was reduced to zero in the third quarter of 2014. We will resume application of the equity method if, during the period the equity method has been suspended, our share of unrecognized net income exceeds our share of unrecognized net losses.

In the first quarter of 2014, we recognized our share of Toys' fourth quarter net income of $75,196,000 and a corresponding non-cash impairment loss of the same amount.

 

Below is a summary of Toys' latest available financial information on a purchase accounting basis:

 (Amounts in thousands) Balance as of  
 Balance Sheet: January 31, 2015 November 1, 2014  
  Assets $ 9,958,000 $ 11,267,000  
  Liabilities   9,014,000   10,377,000  
  Noncontrolling interests   85,000   82,000  
  Toys “R” Us, Inc. equity (1)   859,000   808,000  
            
     For the Three Months Ended  
 Income Statement: January 31, 2015  February 1, 2014  
  Total revenues  $ 4,983,000 $ 5,267,000  
  Net income attributable to Toys    193,700   82,500  
            
            
  (1) At March 31, 2015, the carrying amount of our investment in Toys is less than our share of Toys' equity by approximately $279,936. This basis difference results primarily from non-cash impairment losses aggregating $355,953 that we have recognized through March 31, 2015. We have allocated the basis difference primarily to Toys' real estate, which is being amortized over its remaining estimated useful life.   

Alexander's, Inc. (“Alexander's”) (NYSE: ALX)

 

As of March 31, 2015, we own 1,654,068 Alexander's common shares, or approximately 32.4% of Alexander's common equity. We manage, lease and develop Alexander's properties pursuant to agreements which expire in March of each year and are automatically renewable.

As of March 31, 2015, the market value (“fair value” pursuant to ASC 820) of our investment in Alexander's, based on Alexander's March 31, 2015 closing share price of $456.58, was $755,214,000, or $623,071,000 in excess of the carrying amount on our consolidated balance sheet. As of March 31, 2015, the carrying amount of our investment in Alexander's exceeds our share of the equity in the net assets of Alexander's by approximately $41,048,000. The majority of this basis difference resulted from the excess of our purchase price for the Alexander's common stock acquired over the book value of Alexander's net assets. Substantially all of this basis difference was allocated, based on our estimates of the fair values of Alexander's assets and liabilities, to real estate (land and buildings). We are amortizing the basis difference related to the buildings into earnings as additional depreciation expense over their estimated useful lives. This depreciation is not material to our share of equity in Alexander's net income. The basis difference related to the land will be recognized upon disposition of our investment.

7. Investments in Partially Owned Entities - continued

 

Alexander's, Inc. (“Alexander's”) (NYSE: ALX) - continued

 

Below is a summary of Alexander's latest available financial information:

(Amounts in thousands) Balance as of 
Balance Sheet: March 31, 2015 December 31, 2014 
 Assets $ 1,433,000 $ 1,423,000 
 Liabilities   1,084,000   1,075,000 
 Stockholders' equity   349,000   348,000 
          
  For the Three Months Ended March 31, 
Income Statement: 2015 2014 
 Total revenues  $ 52,000 $ 49,000 
 Net income attributable to Alexander’s   18,000   15,000 

Urban Edge Properties (“UE”) (NYSE: UE)

 

As part of our spin-off of substantially all of our retail segment to UE on January 15, 2015 (see Note 1 – Organization), we retained 5,717,184 UE operating partnership units, representing a 5.4% ownership interest in UE. We account for our investment in UE under the equity method and will recognize our share of UE's earnings on a one-quarter lag basis. We are providing transition services to UE for an initial period of up to two years, including information technology, human resources, tax and financial reporting. UE is providing us with leasing and property management services for (i) the Monmouth Mall, (ii) certain small retail properties that we plan to sell, and (iii) our affiliate, Alexander's, Rego Park retail assets.

 

Pennsylvania Real Estate Investment Trust (“PREIT”) (NYSE: PEI)

 

On March 31, 2015, we transferred the redeveloped Springfield Town Center, a 1,350,000 square foot mall located in Springfield, Fairfax County, Virginia, to PREIT Associates, L.P., which is the operating partnership of PREIT, in exchange for $485,313,000; comprised of $340,000,000 of cash and 6,250,000 PREIT operating partnership units (valued at $145,313,000 or $23.25 per PREIT unit) (See Note 8Dispositions). $19,000,000 of tenant improvements and allowances was credited to PREIT as a closing adjustment. As a result of this transaction, we own an 8.1% interest in PREIT. We account for our investment in PREIT under the equity method and will recognize our share of PREIT's earnings on a one-quarter lag basis.

 

7. Investments in Partially Owned Entities – continued

Below are schedules summarizing our investments in, and (loss) income from, partially owned entities.

     Percentage  
(Amounts in thousands) Ownership at Balance as of
Investments:  March 31, 2015 March 31, 2015 December 31, 2014
 Partially owned office buildings (1)   Various $ 766,074 $ 760,749
 PREIT Associates   8.1%   144,681   -
 Alexander’s   32.4%   132,143   131,616
 India real estate ventures   4.1%-36.5%   67,159   76,752
 Urban Edge   5.4%   25,206   -
 Toys   32.6%   -   -
 Other investments (2)   Various   272,951   277,379
         $ 1,408,214 $ 1,246,496
              
              
(1) Includes interests in 280 Park Avenue, 650 Madison Avenue, One Park Avenue, 666 Fifth Avenue (Office), 330 Madison Avenue and others.
(2) Includes interests in Independence Plaza, Monmouth Mall, 85 Tenth Avenue, Fashion Center Mall, 50-70 West 93rd Street and others.

       Percentage For the Three Months
(Amounts in thousands) Ownership at Ended March 31,
Our Share of Net (Loss) Income: March 31, 2015 2015 2014
 Partially owned office buildings (1)  Various $ (9,296) $ (2,395)
               
 Alexander's:         
  Equity in net income   32.4%   5,594   4,759
  Management, leasing and development fees      2,097   1,626
            7,691   6,385
               
 Toys:         
  Equity in net income  32.6%   -   75,196
  Non-cash impairment losses      -   (75,196)
  Management fees      1,454   1,847
            1,454   1,847
               
 Urban Edge (2)  5.4%   584   -
               
 India real estate ventures  4.1%-36.5%   (109)   (137)
               
 Other investments (3)  Various   (2,729)   (3,721)
               
          $ (2,405) $ 1,979
          
               
(1)  Includes interests in 280 Park Avenue, 650 Madison Avenue, One Park Avenue, 666 Fifth Avenue (Office), 330 Madison Avenue and others.
(2)  Represents fees earned pursuant to our transition services agreement with UE.
(3)  Includes interests in Independence Plaza, Monmouth Mall, 85 Tenth Avenue, Fashion Center Mall, 50-70 West 93rd Street and others.