XML 47 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Segment Reporting Information [Line Items]    
Total Revenues $ 660,618 $ 718,713
Total expenses 494,984 468,419
Operating income 165,634 250,294
Income (loss) from partially owned entities, including Toys 1,979 22,525
Income from real estate fund 18,148 16,564
Interest and other investment income (loss), net 11,893 (49,075)
Interest and debt expense (109,442) (120,346)
Net gain (loss) on disposition of wholly owned and partially owned assets 9,635 (36,724)
Income before income taxes 97,847 83,238
Income tax (expense) benefit (1,582) (1,073)
Income from continuing operations 96,265 82,165
Income (loss) from discontinued operations 1,891 206,762
Net income 98,156 288,927
Less net income attributable to noncontrolling interests in consolidated subsidiaries (11,579) (11,286)
Net income attributable to Vornado Realty L.P. 86,577 277,641
Interest and debt expense (2) 170,952 188,780
Depreciation and amortization (2) 196,339 194,185
Income tax expense (benefit) (2) 19,831 60,759
EBITDA 473,699 721,365
New York Segment [Member]
   
Segment Reporting Information [Line Items]    
Less net income attributable to noncontrolling interests in consolidated subsidiaries (1,405) (1,581)
New York Segment [Member] | Operating Segments [Member]
   
Segment Reporting Information [Line Items]    
Total Revenues 371,282 364,801
Total expenses 241,999 242,927
Operating income 129,283 121,874
Income (loss) from partially owned entities, including Toys 1,566 5,605
Interest and other investment income (loss), net 1,475 1,165
Interest and debt expense (42,839) (40,431)
Income before income taxes 89,485 88,213
Income tax (expense) benefit (969) (272)
Income from continuing operations 88,516 87,941
Income (loss) from discontinued operations   2,728
Net income 88,516 90,669
Net income attributable to Vornado Realty L.P. 87,111 89,088
Interest and debt expense (2) 58,068 49,689
Depreciation and amortization (2) 87,587 78,413
Income tax expense (benefit) (2) 1,032 347
EBITDA 233,798 217,537
Washington DC Segment [Member] | Operating Segments [Member]
   
Segment Reporting Information [Line Items]    
Total Revenues 135,278 134,731
Total expenses 89,572 85,197
Operating income 45,706 49,534
Income (loss) from partially owned entities, including Toys (1,266) (2,093)
Interest and other investment income (loss), net 36 76
Interest and debt expense (19,347) (28,250)
Income before income taxes 25,129 19,267
Income tax (expense) benefit 199 (378)
Income from continuing operations 25,328 18,889
Income (loss) from discontinued operations   0
Net income 25,328 18,889
Net income attributable to Vornado Realty L.P. 25,328 18,889
Interest and debt expense (2) 22,798 31,753
Depreciation and amortization (2) 36,150 35,148
Income tax expense (benefit) (2) (189) 454
EBITDA 84,087 86,244
Retail Properties Segment [Member]
   
Segment Reporting Information [Line Items]    
Less net income attributable to noncontrolling interests in consolidated subsidiaries (17) (96)
Retail Properties Segment [Member] | Operating Segments [Member]
   
Segment Reporting Information [Line Items]    
Total Revenues 88,805 142,212
Total expenses 82,231 48,580
Operating income 6,574 93,632
Income (loss) from partially owned entities, including Toys 538 901
Interest and other investment income (loss), net 9 51
Interest and debt expense (9,217) (10,286)
Net gain (loss) on disposition of wholly owned and partially owned assets 0  
Income before income taxes (2,096) 84,298
Income tax (expense) benefit (731) 0
Income from continuing operations (2,827) 84,298
Income (loss) from discontinued operations 1,714 205,382
Net income (1,113) 289,680
Net income attributable to Vornado Realty L.P. (1,130) 289,584
Interest and debt expense (2) 10,351 14,223
Depreciation and amortization (2) 25,328 18,519
Income tax expense (benefit) (2) 731 0
EBITDA 35,280 322,326
Toys R Us Segment [Member] | Other Non-Operating Segments [Member]
   
Segment Reporting Information [Line Items]    
Income (loss) from partially owned entities, including Toys 1,847 1,759
Income before income taxes 1,847 1,759
Income from continuing operations 1,847 1,759
Net income 1,847 1,759
Net income attributable to Vornado Realty L.P. 1,847 1,759
Interest and debt expense (2) 38,549 43,182
Depreciation and amortization (2) 26,924 37,674
Income tax expense (benefit) (2) 18,077 59,346
EBITDA 85,397 141,961
Other Segment [Member]
   
Segment Reporting Information [Line Items]    
Less net income attributable to noncontrolling interests in consolidated subsidiaries (10,157) (9,609)
Other Segment [Member] | Other Non-Operating Segments [Member]
   
Segment Reporting Information [Line Items]    
Total Revenues 65,253 76,969
Total expenses 81,182 91,715
Operating income (15,929) (14,746)
Income (loss) from partially owned entities, including Toys (706) 16,353
Income from real estate fund 18,148 16,564
Interest and other investment income (loss), net 10,373 (50,367)
Interest and debt expense (38,039) (41,379)
Net gain (loss) on disposition of wholly owned and partially owned assets 9,635 (36,724)
Income before income taxes (16,518) (110,299)
Income tax (expense) benefit (81) (423)
Income from continuing operations (16,599) (110,722)
Income (loss) from discontinued operations 177 (1,348)
Net income (16,422) (112,070)
Net income attributable to Vornado Realty L.P. (26,579) (121,679)
Interest and debt expense (2) 41,186 49,933
Depreciation and amortization (2) 20,350 24,431
Income tax expense (benefit) (2) 180 612
EBITDA $ 35,137 $ (46,703)