XML 50 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Equity (USD $)
In Thousands, unless otherwise specified
Total
Real Estate Fund [Member]
All Other Except Real Estate Fund [Member]
Preferred Units
Class A Units Owned by Vornado
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real Estate Fund [Member]
Non-controlling Interests in Consolidated Subsidiaries
All Other Except Real Estate Fund [Member]
Beginning balance, Value at Dec. 31, 2012 $ 7,904,144     $ 1,240,278 $ 7,202,878 $ (1,573,275) $ (18,946) $ 1,053,209    
Beginning balance, Units at Dec. 31, 2012       51,185 186,735          
Net income attributable to Vornado Realty L.P 277,641         277,641        
Net income attributable to redeemable partnership units (14,719)         (14,719)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 11,286 9,540           11,286    
Distributions to Vornado (136,342)         (136,342)        
Distributions to preferred unitholders (21,702)         (21,702)        
Issuance of Series L preferred units, Units       12,000            
Issuance of Series L preferred units, Value 290,710     290,710            
Redemption of Series F and Series H preferred units, Units       (10,500)            
Redemption of Series F and Series H preferred units, Value (253,269)     (253,269)            
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         162          
Upon redemption of redeemable Class A units, at redemption value, Value 13,404       13,404          
Under Vornado's Omnibus share plan, Units         27          
Under Vornado's Omnibus share plan, Value 1,176       1,176          
Under Vornado's dividend reinvestment plan, Units         5          
Under Vornado's dividend reinvestment plan, Value 433       433          
Contributions:                    
Contributions   10,251 14,316           10,251 14,316
Distribution:                    
Distributions   (43,145) (120,051)           (43,145) (120,051)
Deferred compensation units and options, Units         6          
Deferred compensation units and options, Value 2,208       2,513 (305)        
Change in unrealized net gain on available-for-sale securities 148,789           148,789      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (3,647)           (3,647)      
Change in value of interest rate swap 2,523           2,523      
Adjustments to carry redeemable Class A units at redemption value (44,998)       (44,998)          
Redeemable partnership units' share of above adjustments (8,299)           (8,299)      
Preferred unit redemptions (9,230)         (9,230)        
Other (869)         (1,364) 533 (38)    
Ending balance, Value at Mar. 31, 2013 8,020,610     1,277,719 7,175,406 (1,479,296) 120,953 925,828    
Ending balance, Units at Mar. 31, 2013       52,685 186,935          
Beginning balance, Value at Dec. 31, 2013 7,594,744     1,277,225 7,151,309 (1,734,839) 71,537 829,512    
Beginning balance, Units at Dec. 31, 2013       52,683 187,285          
Net income attributable to Vornado Realty L.P 86,577         86,577        
Net income attributable to redeemable partnership units (3,860)         (3,860)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 11,579 10,849           11,579    
Distributions to Vornado (136,761)         (136,761)        
Distributions to preferred unitholders (20,368)         (20,368)        
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         55          
Upon redemption of redeemable Class A units, at redemption value, Value 5,156       5,156          
Under Vornado's Omnibus share plan, Units         60          
Under Vornado's Omnibus share plan, Value 3,230       3,230          
Under Vornado's dividend reinvestment plan, Units         5          
Under Vornado's dividend reinvestment plan, Value 446       446          
Distribution:                    
Distributions   (1,950) (142)           (1,950) (142)
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 1,779       2,119 (340)        
Change in unrealized net gain on available-for-sale securities 13,125           13,125      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (8,286)           (8,286)      
Change in value of interest rate swap 1,610           1,610      
Adjustments to carry redeemable Class A units at redemption value (136,937)       (136,937)          
Redeemable partnership units' share of above adjustments (361)           (361)      
Preferred unit redemptions 0                  
Other (254)       (238) (18) 1 1    
Ending balance, Value at Mar. 31, 2014 $ 7,409,327     $ 1,277,225 $ 7,025,085 $ (1,809,609) $ 77,626 $ 839,000    
Ending balance, Units at Mar. 31, 2014       52,683 187,412