XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Equity (USD $)
In Thousands, unless otherwise specified
Total
Real Estate Funds [Member]
All Other Except Real Estate Fund [Member]
Preferred Units [Member]
Class A Units Owned By Vornado [Member]
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real Estate Funds [Member]
Non-controlling Interests in Consolidated Subsidiaries
All Other Except Real Estate Fund [Member]
Beginning balance, Value at Dec. 31, 2011 $ 7,508,447     $ 1,021,660 $ 7,134,631 $ (1,401,704) $ 73,729 $ 680,131    
Beginning balance, Units at Dec. 31, 2011       42,187 185,080          
Net income 602,648         571,720   30,928    
Net income attributable to redeemable partnership units (40,595)         (40,595)        
Distributions to Vornado (384,353)         (384,353)        
Distributions to preferred unitholders (56,187)         (56,187)        
Issuance of preferred units, Units       12,000            
Issuance of preferred units, Value 291,144     291,144            
Redemption of preferred units, Units       (3,000)            
Redemption of preferred units, value (75,000)     (75,000)            
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         624          
Upon redemption of redeemable Class A units, at redemption value, Value 51,216       51,216          
Under Vornado's Omnibus Share plan, Units         414          
Under Vornado's Omnibus Share plan, Value (7,458)       8,931 (16,389)        
Under Vornado's dividend reinvestment plan, Units         15          
Under Vornado's dividend reinvestment plan, Value 1,270       1,270          
Contributions:                    
Contributions   120,606 140           120,606 140
Distributions:                    
Distributions   (44,910) (10)           (44,910) (10)
Conversion of Series A preferred units to Class A units, Units       (2) 3          
Conversion of Series A preferred units to Class A units, Value       (105) 105          
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 10,670       11,009 (339)        
Change in unrealized net (loss) gain on available-for-sale securities (202,167)           (202,167)      
Amounts reclassified related to sale of available-for-sale securities 0                  
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (38,861)           (38,861)      
Change in value of interest rate swap (8,868)           (8,868)      
Adjustment to carry Class A redeemable units at redemption value (63,657)       (63,657)          
Redeemable partnership units' share of above adjustments 15,717           15,717      
Preferred unit redemptions 11,700         11,700        
Other (2,638)         (2,971) 343 (10)    
Ending balance, Value at Sep. 30, 2012 7,688,854     1,237,699 7,143,505 (1,319,118) (160,107) 786,875    
Ending balance, Units at Sep. 30, 2012       51,185 186,143          
Beginning balance, Value at Dec. 31, 2012 7,904,144     1,240,278 7,202,878 (1,573,275) (18,946) 1,053,209    
Beginning balance, Units at Dec. 31, 2012       51,185 186,735          
Net income 603,499         553,450   50,049    
Net income attributable to redeemable partnership units (28,960)         (28,960)        
Distributions to Vornado (409,332)         (409,332)        
Distributions to preferred unitholders (62,439)         (62,439)        
Issuance of preferred units, Units       12,000            
Issuance of preferred units, Value 290,536     290,536            
Redemption of preferred units, Units       (10,500)            
Redemption of preferred units, value (253,269)     (253,269)            
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         234          
Upon redemption of redeemable Class A units, at redemption value, Value 19,627       19,627          
Under Vornado's Omnibus Share plan, Units         66          
Under Vornado's Omnibus Share plan, Value 3,681       3,681          
Under Vornado's dividend reinvestment plan, Units         16          
Under Vornado's dividend reinvestment plan, Value 1,376       1,376          
Contributions:                    
Contributions   24,328 15,687           24,328 15,687
Distributions:                    
Distributions   (47,268) (126,799)           (47,268) (126,799)
Conversion of Series A preferred units to Class A units, Units       (2) 3          
Conversion of Series A preferred units to Class A units, Value       (90) 90          
Deferred compensation units and options, Units         (6)          
Deferred compensation units and options, Value 6,877       7,182 (305)        
Change in unrealized net (loss) gain on available-for-sale securities 160,886           160,886      
Amounts reclassified related to sale of available-for-sale securities (42,404)           (42,404)      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (25,023)           (25,023)      
Change in value of interest rate swap 14,265           14,265      
Adjustment to carry Class A redeemable units at redemption value (43,709)       (43,709)          
Redeemable partnership units' share of above adjustments (5,982)           (5,982)      
Preferred unit redemptions (1,130)         (1,130)        
Deconsolidation of partially owned entity (165,427)             (165,427)    
Other (5,330)       (25) (5,672) 531 (164)    
Ending balance, Value at Sep. 30, 2013 $ 7,827,834     $ 1,277,455 $ 7,191,100 $ (1,527,663) $ 83,327 $ 803,615    
Ending balance, Units at Sep. 30, 2013       52,683 187,048