XML 47 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Per Class A Unit
9 Months Ended
Sep. 30, 2013
Income Per Class A Unit [Abstract]  
Income Per Class A Unit

20.       Income Per Class A Unit

 

 

The following table provides a reconciliation of both net income and the number of Class A units used in the computation of (i) basic income per Class A unit - which includes the weighted average number of Class A units outstanding without regard to dilutive potential Class A units, and (ii) diluted income per Class A unit - which includes the weighted average Class A units and dilutive unit equivalents. Dilutive unit equivalents may include our Series A convertible preferred units, Vornado options and restricted units.

 

    For the Three Months For the Nine Months 
(Amounts in thousands, except per unit amounts)Ended September 30, Ended September 30, 
    2013 2012 2013 2012 
Numerator:            
 Income from continuing operations, net of income attributable             
  to noncontrolling interests in consolidated subsidiaries$ 92,627 $ 99,007 $ 266,235 $ 324,231 
 Income from discontinued operations, net of income attributable             
  to noncontrolling interests in consolidated subsidiaries  15,791   158,539   287,215   247,489 
 Net income attributable to Vornado Realty L.P.  108,418   257,546   553,450   571,720 
 Preferred unit distributions  (20,381)   (22,016)   (63,585)   (65,337) 
 Preferred unit redemptions  -   11,700   (1,130)   11,700 
 Net income attributable to Class A unitholders  88,037   247,230   488,735   518,083 
 Earnings allocated to unvested participating securities  (699)   (1,008)   (2,203)   (2,302) 
 Numerator for basic income per Class A unit  87,338   246,222   486,532   515,781 
 Impact of assumed conversions:            
  Convertible preferred unit distributions  -   28   82   85 
 Numerator for diluted income per Class A unit$ 87,338 $ 246,250 $ 486,614 $ 515,866 
                
Denominator:            
 Denominator for basic income per Class A unit – weighted            
  average units  197,599   197,155   197,510   197,050 
 Effect of dilutive securities(1):            
  Vornado stock options and restricted unit awards  1,118   1,046   1,049   1,028 
  Convertible preferred units  -   50   48   50 
 Denominator for diluted income per Class A unit – weighted average            
  units and assumed conversions  198,717   198,251   198,607   198,128 
                
INCOME PER CLASS A UNIT – BASIC:            
 Income from continuing operations, net$ 0.36 $ 0.45 $ 1.01 $ 1.36 
 Income from discontinued operations, net 0.08   0.80   1.45   1.26 
 Net income per Class A unit$ 0.44 $ 1.25 $ 2.46 $ 2.62 
                
INCOME PER CLASS A UNIT – DILUTED:            
 Income from continuing operations, net$ 0.36 $ 0.44 $ 1.00 $ 1.35 
 Income from discontinued operations, net 0.08   0.80   1.45   1.25 
 Net income per Class A unit$ 0.44 $ 1.24 $ 2.45 $ 2.60 
                
                
(1)  The effect of dilutive securities in the three months ended September 30, 2013 and 2012 excludes an aggregate of 1,009 and 1,056 weighted average Class A unit equivalents, respectively, and 962 and 3,320 weighted average Class A unit equivalents in the nine months ended September 30, 2013 and 2012, respectively, as their effect was anti-dilutive.